B.K EIENDOM AS

8617 DALSGRENDA

Finances

Return on Equity

1,93 %

Current Ratio

25,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	141 000	494 000	80 000	630 000
Total Assets	7 448 000	9 402 000	6 746 000	7 367 000
Total Equity	7 297 000	7 156 000	6 662 000	6 582 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	19 000	26 000	13 000
Operating Profit	−34 000	−19 000	−26 000	−13 000
Financial Income	208 000	2 288 000	128 000	816 000
Financial Costs	0	1 281 000	3 000	0
Financial Balance	208 000	1 007 000	125 000	816 000
Earnings Before Tax	174 000	988 000	98 000	802 000
Tax	33 000	494 000	18 000	173 000
Net Income	141 000	494 000	80 000	630 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 563 000	3 801 000	3 661 000	3 535 000
Total Current Assets	3 886 000	5 601 000	3 084 000	3 831 000
Total Assets	7 448 000	9 402 000	6 746 000	7 367 000
Total Retained Equity	7 193 000	7 052 000	6 558 000	6 478 000
Total Equity	7 297 000	7 156 000	6 662 000	6 582 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	151 000	2 246 000	83 000	784 000
Total Equity and Debt	7 448 000	9 402 000	6 746 000	7 367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	19 000	26 000	13 000
Operating Profit	−34 000	−19 000	−26 000	−13 000
Financial Income	208 000	2 288 000	128 000	816 000
Financial Costs	0	1 281 000	3 000	0
Financial Balance	208 000	1 007 000	125 000	816 000
Dividends	0	0	0	0
Net Income	141 000	494 000	80 000	630 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 563 000	3 801 000	3 661 000	3 535 000
Total Fixed Assets	3 563 000	3 801 000	3 661 000	3 535 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 531 000	923 000	2 468 000	2 396 000
Total Current Assets	3 886 000	5 601 000	3 084 000	3 831 000
Total Assets	7 448 000	9 402 000	6 746 000	7 367 000
Total Equity	7 297 000	7 156 000	6 662 000	6 582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	151 000	2 246 000	83 000	784 000
Total Current Debt	151 000	2 246 000	83 000	784 000
Total Equity and Debt	7 448 000	9 402 000	6 746 000	7 367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,93 %	6,9 %	1,2 %	9,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	25,74	2,49	37,16	4,89
Quick Ratio	25,74	2,49	37,16	4,89
Equity Ratio	0,98	0,76	0,99	0,89
Gross Profit Margin	-	-	-	-