MEITNER AS

3474 ÅROS

Finances

Return on Equity

−1,35 %

Current Ratio

3,51

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	64 000	39 000	47 000	107 000
Net Income	−278 000	1 015 000	−226 000	2 346 000
Total Assets	25 767 000	25 885 000	26 418 000	29 497 000
Total Equity	20 558 000	20 836 000	23 520 000	26 747 000

Income (NOK)	2022	2021	2020	2019
Revenue	64 000	39 000	47 000	107 000
Expenditure	251 000	272 000	202 000	180 000
Operating Profit	−187 000	−233 000	−155 000	−73 000
Financial Income	186 000	1 314 000	284 000	2 564 000
Financial Costs	277 000	66 000	356 000	55 000
Financial Balance	−91 000	1 248 000	−72 000	2 509 000
Earnings Before Tax	−278 000	1 015 000	−226 000	2 436 000
Tax	0	0	0	90 000
Net Income	−278 000	1 015 000	−226 000	2 346 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 518 000	15 204 000	11 901 000	10 081 000
Total Current Assets	8 249 000	10 681 000	14 517 000	19 416 000
Total Assets	25 767 000	25 885 000	26 418 000	29 497 000
Total Retained Equity	20 458 000	20 736 000	23 420 000	26 647 000
Total Equity	20 558 000	20 836 000	23 520 000	26 747 000
Total Long-Term Debt	2 858 000	2 739 000	2 889 000	2 721 000
Total Current Debt	2 351 000	2 310 000	8 000	29 000
Total Equity and Debt	25 767 000	25 885 000	26 418 000	29 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	64 000	39 000	47 000	107 000
Revenue	64 000	39 000	47 000	107 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	251 000	272 000	202 000	180 000
Operating Profit	−187 000	−233 000	−155 000	−73 000
Financial Income	186 000	1 314 000	284 000	2 564 000
Financial Costs	277 000	66 000	356 000	55 000
Financial Balance	−91 000	1 248 000	−72 000	2 509 000
Dividends	0	3 700 000	3 000 000	2 963 000
Net Income	−278 000	1 015 000	−226 000	2 346 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 980 000	7 070 000	7 018 000	7 003 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 980 000	7 070 000	7 018 000	7 003 000
Total Fiancial Fixed Assets	8 538 000	8 134 000	4 883 000	3 078 000
Total Fixed Assets	17 518 000	15 204 000	11 901 000	10 081 000
Stock	0	0	0	0
Total Investments	4 490 000	4 610 000	9 020 000	0
Cash, Bank	3 710 000	4 546 000	3 631 000	17 533 000
Total Current Assets	8 249 000	10 681 000	14 517 000	19 416 000
Total Assets	25 767 000	25 885 000	26 418 000	29 497 000
Total Equity	20 558 000	20 836 000	23 520 000	26 747 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 858 000	2 739 000	2 889 000	2 721 000
Creditors	11 000	0	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	3 700 000	3 000 000	2 963 000
Other Current Debt	2 341 000	2 310 000	0	29 000
Total Current Debt	2 351 000	2 310 000	8 000	29 000
Total Equity and Debt	25 767 000	25 885 000	26 418 000	29 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,35 %	4,87 %	−0,96 %	8,77 %
Debt-to-Equity Ratio	0,14	0,13	0,12	0,1
Operating Profit Margin	−292,19 %	−597,44 %	−329,79 %	−68,22 %
Current Ratio	3,51	4,62	1 814,63	669,52
Quick Ratio	3,51	4,62	1 814,63	669,52
Equity Ratio	0,8	0,8	0,89	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %