ESOLUTION AS

3046 DRAMMEN

Finances

Return on Equity

58,91 %

Current Ratio

161,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 253 000	513 000	758 000	412 000
Total Assets	2 137 000	1 025 000	1 012 000	904 000
Total Equity	2 127 000	1 025 000	1 012 000	904 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	13 000	4 000	4 000
Operating Profit	−15 000	−13 000	−4 000	−4 000
Financial Income	1 268 000	526 000	761 000	415 000
Financial Costs	0	0	0	0
Financial Balance	1 268 000	526 000	761 000	415 000
Earnings Before Tax	1 253 000	513 000	758 000	412 000
Tax	0	0	0	0
Net Income	1 253 000	513 000	758 000	412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	519 000	610 000	610 000	610 000
Total Current Assets	1 619 000	415 000	402 000	294 000
Total Assets	2 137 000	1 025 000	1 012 000	904 000
Total Retained Equity	1 923 000	821 000	808 000	700 000
Total Equity	2 127 000	1 025 000	1 012 000	904 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	0	0	0
Total Equity and Debt	2 137 000	1 025 000	1 012 000	904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	13 000	4 000	4 000
Operating Profit	−15 000	−13 000	−4 000	−4 000
Financial Income	1 268 000	526 000	761 000	415 000
Financial Costs	0	0	0	0
Financial Balance	1 268 000	526 000	761 000	415 000
Dividends	150 000	500 000	0	0
Net Income	1 253 000	513 000	758 000	412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	519 000	610 000	610 000	610 000
Total Fixed Assets	519 000	610 000	610 000	610 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	980 000	415 000	402 000	294 000
Total Current Assets	1 619 000	415 000	402 000	294 000
Total Assets	2 137 000	1 025 000	1 012 000	904 000
Total Equity	2 127 000	1 025 000	1 012 000	904 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	150 000	500 000	0	0
Other Current Debt	10 000	0	0	0
Total Current Debt	10 000	0	0	0
Total Equity and Debt	2 137 000	1 025 000	1 012 000	904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,91 %	50,05 %	74,9 %	45,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	161,9	-	-	-
Quick Ratio	161,9	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-