SANDVOLLEN INVEST AS

7970 KOLVEREID

Finances

Return on Equity

14,21 %

Current Ratio

7,07

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	257 000	104 000	120 000	179 000
Net Income	1 235 000	1 487 000	887 000	890 000
Total Assets	9 661 000	8 124 000	8 136 000	6 111 000
Total Equity	8 691 000	7 756 000	6 269 000	5 682 000

Income (NOK)	2022	2021	2020	2019
Revenue	257 000	104 000	120 000	179 000
Expenditure	191 000	122 000	95 000	120 000
Operating Profit	66 000	−18 000	25 000	59 000
Financial Income	1 231 000	1 546 000	915 000	878 000
Financial Costs	2 000	0	2 000	0
Financial Balance	1 229 000	1 546 000	913 000	878 000
Earnings Before Tax	1 295 000	1 528 000	938 000	937 000
Tax	60 000	42 000	50 000	47 000
Net Income	1 235 000	1 487 000	887 000	890 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 024 000	6 408 000	5 543 000	4 369 000
Total Current Assets	2 637 000	1 716 000	2 593 000	1 741 000
Total Assets	9 661 000	8 124 000	8 136 000	6 111 000
Total Retained Equity	8 591 000	7 656 000	6 169 000	5 582 000
Total Equity	8 691 000	7 756 000	6 269 000	5 682 000
Total Long-Term Debt	597 000	64 000	26 000	25 000
Total Current Debt	373 000	305 000	1 840 000	404 000
Total Equity and Debt	9 661 000	8 124 000	8 136 000	6 111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	14 000	30 000	89 000
Other Income	232 000	90 000	90 000	90 000
Revenue	257 000	104 000	120 000	179 000
Cost of Goods Sold	5 000	24 000	17 000	0
Salary Costs	0	0	0	0
Depreciation	130 000	68 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	191 000	122 000	95 000	120 000
Operating Profit	66 000	−18 000	25 000	59 000
Financial Income	1 231 000	1 546 000	915 000	878 000
Financial Costs	2 000	0	2 000	0
Financial Balance	1 229 000	1 546 000	913 000	878 000
Dividends	300 000	0	300 000	200 000
Net Income	1 235 000	1 487 000	887 000	890 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 073 000	385 000	255 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	605 000	943 000	311 000	372 000
Total Tangible Assets	1 678 000	1 328 000	566 000	372 000
Total Fiancial Fixed Assets	5 346 000	5 080 000	4 977 000	3 998 000
Total Fixed Assets	7 024 000	6 408 000	5 543 000	4 369 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 289 000	242 000	1 892 000	1 002 000
Total Current Assets	2 637 000	1 716 000	2 593 000	1 741 000
Total Assets	9 661 000	8 124 000	8 136 000	6 111 000
Total Equity	8 691 000	7 756 000	6 269 000	5 682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	597 000	64 000	26 000	25 000
Creditors	11 000	11 000	272 000	11 000
Unpaid Taxes	19 000	0	0	28 000
Dividends	300 000	0	300 000	200 000
Other Current Debt	300 000	290 000	1 568 000	366 000
Total Current Debt	373 000	305 000	1 840 000	404 000
Total Equity and Debt	9 661 000	8 124 000	8 136 000	6 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,21 %	19,17 %	14,15 %	15,66 %
Debt-to-Equity Ratio	0,07	0,01	0	0
Operating Profit Margin	25,68 %	−17,31 %	20,83 %	32,96 %
Current Ratio	7,07	5,63	1,41	4,31
Quick Ratio	7,07	5,63	1,41	4,31
Equity Ratio	0,9	0,95	0,77	0,93
Gross Profit Margin	98,05 %	76,92 %	85,83 %	100 %