TRUDVANG EIENDOM AS

5600 NORHEIMSUND

Finances

Return on Equity

14,6 %

Current Ratio

0,15

Debt-to-Equity Ratio

1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 422 000	1 337 000	1 213 000	1 216 000
Net Income	651 000	514 000	655 000	612 000
Total Assets	11 860 000	11 681 000	7 989 000	8 117 000
Total Equity	4 459 000	3 808 000	3 294 000	2 639 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 422 000	1 337 000	1 213 000	1 216 000
Expenditure	354 000	510 000	299 000	328 000
Operating Profit	1 068 000	826 000	914 000	887 000
Financial Income	8 000	8 000	73 000	56 000
Financial Costs	241 000	176 000	147 000	158 000
Financial Balance	−233 000	−168 000	−74 000	−102 000
Earnings Before Tax	835 000	659 000	840 000	785 000
Tax	184 000	145 000	185 000	173 000
Net Income	651 000	514 000	655 000	612 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 526 000	11 561 000	7 903 000	7 913 000
Total Current Assets	334 000	120 000	86 000	203 000
Total Assets	11 860 000	11 681 000	7 989 000	8 117 000
Total Retained Equity	3 192 000	2 541 000	2 027 000	1 372 000
Total Equity	4 459 000	3 808 000	3 294 000	2 639 000
Total Long-Term Debt	5 143 000	5 808 000	3 308 000	3 629 000
Total Current Debt	2 258 000	2 065 000	1 386 000	1 848 000
Total Equity and Debt	11 860 000	11 681 000	7 989 000	8 117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 422 000	1 337 000	1 213 000	1 216 000
Revenue	1 422 000	1 337 000	1 213 000	1 216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	161 000	161 000	161 000	161 000
Impairment	0	0	0	0
Expenditure	354 000	510 000	299 000	328 000
Operating Profit	1 068 000	826 000	914 000	887 000
Financial Income	8 000	8 000	73 000	56 000
Financial Costs	241 000	176 000	147 000	158 000
Financial Balance	−233 000	−168 000	−74 000	−102 000
Dividends	0	0	0	500 000
Net Income	651 000	514 000	655 000	612 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 567 000	7 601 000	5 525 000	5 686 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 567 000	7 601 000	5 525 000	5 686 000
Total Fiancial Fixed Assets	3 960 000	3 960 000	2 378 000	2 228 000
Total Fixed Assets	11 526 000	11 561 000	7 903 000	7 913 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	322 000	110 000	75 000	193 000
Total Current Assets	334 000	120 000	86 000	203 000
Total Assets	11 860 000	11 681 000	7 989 000	8 117 000
Total Equity	4 459 000	3 808 000	3 294 000	2 639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 143 000	5 808 000	3 308 000	3 629 000
Creditors	23 000	81 000	8 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	500 000
Other Current Debt	2 058 000	1 849 000	1 207 000	1 189 000
Total Current Debt	2 258 000	2 065 000	1 386 000	1 848 000
Total Equity and Debt	11 860 000	11 681 000	7 989 000	8 117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,6 %	13,5 %	19,88 %	23,19 %
Debt-to-Equity Ratio	1,15	1,53	1	1,38
Operating Profit Margin	75,11 %	61,78 %	75,35 %	72,94 %
Current Ratio	0,15	0,06	0,06	0,11
Quick Ratio	0,15	0,06	0,06	0,11
Equity Ratio	0,38	0,33	0,41	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %