FOURXP AS

0270 OSLO

Finances

Return on Equity

74,15 %

Current Ratio

0,31

Debt-to-Equity Ratio

0,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	14 157 000	4 239 000	6 933 000	6 922 000
Total Assets	50 393 000	45 758 000	48 325 000	46 277 000
Total Equity	19 092 000	17 436 000	23 796 000	22 863 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	435 000	478 000	291 000	167 000
Operating Profit	−435 000	−478 000	−290 000	−167 000
Financial Income	15 295 000	7 544 000	7 919 000	7 870 000
Financial Costs	678 000	2 826 000	682 000	741 000
Financial Balance	14 617 000	4 718 000	7 237 000	7 129 000
Earnings Before Tax	14 183 000	4 240 000	6 947 000	6 962 000
Tax	26 000	1 000	14 000	40 000
Net Income	14 157 000	4 239 000	6 933 000	6 922 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 878 000	43 364 000	44 727 000	43 404 000
Total Current Assets	4 515 000	2 394 000	3 598 000	2 873 000
Total Assets	50 393 000	45 758 000	48 325 000	46 277 000
Total Retained Equity	17 155 000	15 499 000	21 859 000	20 926 000
Total Equity	19 092 000	17 436 000	23 796 000	22 863 000
Total Long-Term Debt	16 511 000	17 422 000	18 338 000	19 252 000
Total Current Debt	14 789 000	10 901 000	6 191 000	4 162 000
Total Equity and Debt	50 393 000	45 758 000	48 325 000	46 277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	22 000	22 000	11 000
Impairment	0	0	0	0
Expenditure	435 000	478 000	291 000	167 000
Operating Profit	−435 000	−478 000	−290 000	−167 000
Financial Income	15 295 000	7 544 000	7 919 000	7 870 000
Financial Costs	678 000	2 826 000	682 000	741 000
Financial Balance	14 617 000	4 718 000	7 237 000	7 129 000
Dividends	12 500 000	9 000 000	6 000 000	3 000 000
Net Income	14 157 000	4 239 000	6 933 000	6 922 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	141 000	163 000	184 000	206 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	141 000	163 000	184 000	206 000
Total Fiancial Fixed Assets	45 737 000	43 202 000	44 542 000	43 198 000
Total Fixed Assets	45 878 000	43 364 000	44 727 000	43 404 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 989 000	439 000	1 222 000	878 000
Total Current Assets	4 515 000	2 394 000	3 598 000	2 873 000
Total Assets	50 393 000	45 758 000	48 325 000	46 277 000
Total Equity	19 092 000	17 436 000	23 796 000	22 863 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 511 000	17 422 000	18 338 000	19 252 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	12 500 000	9 000 000	6 000 000	3 000 000
Other Current Debt	2 269 000	1 901 000	152 000	1 123 000
Total Current Debt	14 789 000	10 901 000	6 191 000	4 162 000
Total Equity and Debt	50 393 000	45 758 000	48 325 000	46 277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,15 %	24,31 %	29,14 %	30,28 %
Debt-to-Equity Ratio	0,86	1	0,77	0,84
Operating Profit Margin	-	-	-	-
Current Ratio	0,31	0,22	0,58	0,69
Quick Ratio	0,31	0,22	0,58	0,69
Equity Ratio	0,38	0,38	0,49	0,49
Gross Profit Margin	-	-	-	-