SANDKJERNAN UTBYGGING AS

7372 GLÅMOS

Finances

Return on Equity

7,61 %

Current Ratio

11,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	847 000	1 141 000	9 950 000	32 000
Total Assets	11 546 000	11 297 000	12 151 000	2 277 000
Total Equity	11 131 000	10 783 000	10 143 000	2 093 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	10 000	8 000	81 000
Operating Profit	−8 000	−10 000	−8 000	−81 000
Financial Income	863 000	1 151 000	9 957 000	113 000
Financial Costs	0	0	0	0
Financial Balance	863 000	1 151 000	9 957 000	113 000
Earnings Before Tax	855 000	1 141 000	9 950 000	32 000
Tax	7 000	0	0	0
Net Income	847 000	1 141 000	9 950 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 560 000	3 560 000	3 060 000	1 276 000
Total Current Assets	5 986 000	7 737 000	9 090 000	1 001 000
Total Assets	11 546 000	11 297 000	12 151 000	2 277 000
Total Retained Equity	10 971 000	10 623 000	9 983 000	1 933 000
Total Equity	11 131 000	10 783 000	10 143 000	2 093 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	516 000	514 000	2 008 000	184 000
Total Equity and Debt	11 646 000	11 297 000	12 151 000	2 277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	72 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	10 000	8 000	81 000
Operating Profit	−8 000	−10 000	−8 000	−81 000
Financial Income	863 000	1 151 000	9 957 000	113 000
Financial Costs	0	0	0	0
Financial Balance	863 000	1 151 000	9 957 000	113 000
Dividends	500 000	400 000	1 900 000	100 000
Net Income	847 000	1 141 000	9 950 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 560 000	3 560 000	3 060 000	1 276 000
Total Fixed Assets	5 560 000	3 560 000	3 060 000	1 276 000
Stock	189 000	189 000	189 000	189 000
Total Investments	0	0	0	0
Cash, Bank	5 797 000	7 548 000	5 923 000	813 000
Total Current Assets	5 986 000	7 737 000	9 090 000	1 001 000
Total Assets	11 546 000	11 297 000	12 151 000	2 277 000
Total Equity	11 131 000	10 783 000	10 143 000	2 093 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	20 000
Dividends	500 000	400 000	1 900 000	100 000
Other Current Debt	8 000	113 000	8 000	64 000
Total Current Debt	516 000	514 000	2 008 000	184 000
Total Equity and Debt	11 646 000	11 297 000	12 151 000	2 277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,61 %	10,58 %	98,1 %	1,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	11,6	15,05	4,53	5,44
Quick Ratio	18,31	23,81	5	−200,2
Equity Ratio	0,96	0,95	0,83	0,92
Gross Profit Margin	-	-	-	-