ANKA PARTNER AS

4077 HUNDVÅG

Finances

Return on Equity

−4,3 %

Current Ratio

21,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 811 000	896 000	242 000	1 599 000
Net Income	−377 000	1 227 000	−341 000	1 211 000
Total Assets	9 186 000	9 506 000	7 971 000	8 696 000
Total Equity	8 766 000	9 143 000	7 936 000	8 277 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 811 000	896 000	242 000	1 599 000
Expenditure	1 047 000	537 000	365 000	1 075 000
Operating Profit	763 000	358 000	−122 000	524 000
Financial Income	239 000	972 000	421 000	939 000
Financial Costs	1 205 000	0	661 000	220 000
Financial Balance	−966 000	972 000	−240 000	719 000
Earnings Before Tax	−203 000	1 330 000	−362 000	1 243 000
Tax	174 000	103 000	−21 000	32 000
Net Income	−377 000	1 227 000	−341 000	1 211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	38 000	23 000
Total Current Assets	9 171 000	9 491 000	7 934 000	8 673 000
Total Assets	9 186 000	9 506 000	7 971 000	8 696 000
Total Retained Equity	8 516 000	8 893 000	7 686 000	8 027 000
Total Equity	8 766 000	9 143 000	7 936 000	8 277 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	420 000	363 000	35 000	419 000
Total Equity and Debt	9 186 000	9 506 000	7 971 000	8 696 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 811 000	896 000	242 000	1 599 000
Other Income	0	0	0	0
Revenue	1 811 000	896 000	242 000	1 599 000
Cost of Goods Sold	0	0	10 000	152 000
Salary Costs	872 000	391 000	235 000	738 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 047 000	537 000	365 000	1 075 000
Operating Profit	763 000	358 000	−122 000	524 000
Financial Income	239 000	972 000	421 000	939 000
Financial Costs	1 205 000	0	661 000	220 000
Financial Balance	−966 000	972 000	−240 000	719 000
Dividends	0	0	0	0
Net Income	−377 000	1 227 000	−341 000	1 211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	38 000	23 000
Total Fixed Assets	15 000	15 000	38 000	23 000
Stock	0	0	0	0
Total Investments	6 665 000	8 405 000	7 523 000	7 618 000
Cash, Bank	2 279 000	540 000	390 000	647 000
Total Current Assets	9 171 000	9 491 000	7 934 000	8 673 000
Total Assets	9 186 000	9 506 000	7 971 000	8 696 000
Total Equity	8 766 000	9 143 000	7 936 000	8 277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	2 000	53 000
Unpaid Taxes	153 000	198 000	2 000	151 000
Dividends	0	0	0	0
Other Current Debt	93 000	59 000	31 000	183 000
Total Current Debt	420 000	363 000	35 000	419 000
Total Equity and Debt	9 186 000	9 506 000	7 971 000	8 696 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,3 %	13,42 %	−4,3 %	14,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,13 %	39,96 %	−50,41 %	32,77 %
Current Ratio	21,84	26,15	226,69	20,7
Quick Ratio	21,84	26,15	226,69	20,7
Equity Ratio	0,95	0,96	1	0,95
Gross Profit Margin	100 %	100 %	95,87 %	90,49 %