SARTOR VVS EIENDOM AS

5357 FJELL

Finances

Share Ownership

Return on Equity

20,49 %

Current Ratio

0,91

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	576 000	720 000	0	576 000
Net Income	369 000	478 000	−78 000	379 000
Total Assets	3 128 000	3 246 000	2 489 000	2 697 000
Total Equity	1 801 000	2 431 000	2 428 000	2 507 000

Income (NOK)	2022	2021	2020	2019
Revenue	576 000	720 000	0	576 000
Expenditure	99 000	107 000	101 000	91 000
Operating Profit	477 000	613 000	−101 000	485 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Earnings Before Tax	474 000	613 000	−101 000	485 000
Tax	105 000	135 000	−22 000	107 000
Net Income	369 000	478 000	−78 000	379 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 993 000	2 055 000	2 117 000	2 179 000
Total Current Assets	1 135 000	1 191 000	372 000	518 000
Total Assets	3 128 000	3 246 000	2 489 000	2 697 000
Total Retained Equity	1 651 000	2 281 000	2 278 000	2 357 000
Total Equity	1 801 000	2 431 000	2 428 000	2 507 000
Total Long-Term Debt	76 000	79 000	60 000	83 000
Total Current Debt	1 252 000	736 000	0	107 000
Total Equity and Debt	3 128 000	3 246 000	2 489 000	2 697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	576 000	720 000	0	576 000
Revenue	576 000	720 000	0	576 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	62 000	62 000	62 000	62 000
Impairment	0	0	0	0
Expenditure	99 000	107 000	101 000	91 000
Operating Profit	477 000	613 000	−101 000	485 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Dividends	1 000 000	475 000	0	0
Net Income	369 000	478 000	−78 000	379 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 993 000	2 055 000	2 117 000	2 179 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 993 000	2 055 000	2 117 000	2 179 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 993 000	2 055 000	2 117 000	2 179 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 135 000	1 191 000	372 000	518 000
Total Current Assets	1 135 000	1 191 000	372 000	518 000
Total Assets	3 128 000	3 246 000	2 489 000	2 697 000
Total Equity	1 801 000	2 431 000	2 428 000	2 507 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	76 000	79 000	60 000	83 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	475 000	0	0
Other Current Debt	144 000	144 000	0	0
Total Current Debt	1 252 000	736 000	0	107 000
Total Equity and Debt	3 128 000	3 246 000	2 489 000	2 697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,49 %	19,66 %	−3,21 %	15,12 %
Debt-to-Equity Ratio	0,04	0,03	0,02	0,03
Operating Profit Margin	82,81 %	85,14 %	-	84,2 %
Current Ratio	0,91	1,62	-	4,84
Quick Ratio	0,91	1,62	-	4,84
Equity Ratio	0,58	0,75	0,98	0,93
Gross Profit Margin	100 %	100 %	-	100 %