LANGÅS BYGG AS

8073 BODØ

Finances

Return on Equity

2,78 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 000	37 000	57 000	0
Net Income	13 000	8 000	16 000	122 000
Total Assets	926 000	874 000	845 000	846 000
Total Equity	467 000	454 000	446 000	430 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 000	37 000	57 000	0
Expenditure	8 000	29 000	42 000	86 000
Operating Profit	13 000	8 000	16 000	−87 000
Financial Income	0	0	0	209 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	209 000
Earnings Before Tax	13 000	8 000	16 000	122 000
Tax	0	0	0	0
Net Income	13 000	8 000	16 000	122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	832 000	832 000	832 000	833 000
Total Current Assets	93 000	42 000	12 000	13 000
Total Assets	926 000	874 000	845 000	846 000
Total Retained Equity	298 000	285 000	277 000	261 000
Total Equity	467 000	454 000	446 000	430 000
Total Long-Term Debt	459 000	420 000	398 000	415 000
Total Current Debt	0	0	1 000	1 000
Total Equity and Debt	926 000	874 000	845 000	846 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 000	37 000	57 000	0
Other Income	0	0	0	0
Revenue	21 000	37 000	57 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	9 000	7 000	7 000
Depreciation	0	0	1 000	5 000
Impairment	0	0	0	0
Expenditure	8 000	29 000	42 000	86 000
Operating Profit	13 000	8 000	16 000	−87 000
Financial Income	0	0	0	209 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	209 000
Dividends	0	0	0	0
Net Income	13 000	8 000	16 000	122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	250 000	250 000	250 000	250 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	250 000	250 000	250 000	251 000
Total Fiancial Fixed Assets	582 000	582 000	582 000	582 000
Total Fixed Assets	832 000	832 000	832 000	833 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	4 000	12 000	11 000
Total Current Assets	93 000	42 000	12 000	13 000
Total Assets	926 000	874 000	845 000	846 000
Total Equity	467 000	454 000	446 000	430 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	459 000	420 000	398 000	415 000
Creditors	0	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	1 000	1 000
Total Equity and Debt	926 000	874 000	845 000	846 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,78 %	1,76 %	3,59 %	28,37 %
Debt-to-Equity Ratio	0,98	0,93	0,89	0,97
Operating Profit Margin	61,9 %	21,62 %	28,07 %	-
Current Ratio	-	-	12	13
Quick Ratio	-	-	12	13
Equity Ratio	0,5	0,52	0,53	0,51
Gross Profit Margin	100 %	100 %	100 %	-