SKURDAL INVEST AS

1168 OSLO

Finances

Return on Equity

10,23 %

Current Ratio

261,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	401 000	1 193 000	1 469 000	1 295 000
Total Assets	3 933 000	3 531 000	4 336 000	2 867 000
Total Equity	3 920 000	3 519 000	4 326 000	2 856 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	18 000	15 000	17 000
Operating Profit	−15 000	−18 000	−15 000	−17 000
Financial Income	419 000	1 215 000	1 490 000	1 318 000
Financial Costs	0	0	0	0
Financial Balance	419 000	1 215 000	1 490 000	1 318 000
Earnings Before Tax	404 000	1 197 000	1 475 000	1 301 000
Tax	2 000	4 000	5 000	6 000
Net Income	401 000	1 193 000	1 469 000	1 295 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 321 000	1 321 000	1 503 000	1 279 000
Total Current Assets	2 611 000	2 209 000	2 832 000	1 588 000
Total Assets	3 933 000	3 531 000	4 336 000	2 867 000
Total Retained Equity	3 820 000	3 419 000	4 226 000	2 756 000
Total Equity	3 920 000	3 519 000	4 326 000	2 856 000
Total Long-Term Debt	3 000	8 000	8 000	3 000
Total Current Debt	10 000	4 000	2 000	8 000
Total Equity and Debt	3 933 000	3 531 000	4 336 000	2 867 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	18 000	15 000	17 000
Operating Profit	−15 000	−18 000	−15 000	−17 000
Financial Income	419 000	1 215 000	1 490 000	1 318 000
Financial Costs	0	0	0	0
Financial Balance	419 000	1 215 000	1 490 000	1 318 000
Dividends	0	2 000 000	0	0
Net Income	401 000	1 193 000	1 469 000	1 295 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 321 000	1 321 000	1 503 000	1 279 000
Total Fixed Assets	1 321 000	1 321 000	1 503 000	1 279 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 206 000	995 000	1 618 000	1 183 000
Total Current Assets	2 611 000	2 209 000	2 832 000	1 588 000
Total Assets	3 933 000	3 531 000	4 336 000	2 867 000
Total Equity	3 920 000	3 519 000	4 326 000	2 856 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	8 000	8 000	3 000
Creditors	2 000	0	2 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	2 000 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	4 000	2 000	8 000
Total Equity and Debt	3 933 000	3 531 000	4 336 000	2 867 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,23 %	33,9 %	33,96 %	45,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	261,1	552,25	1 416	198,5
Quick Ratio	261,1	552,25	1 416	198,5
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-