SKIRNIR INVEST AS

5460 HUSNES

Finances

Return on Equity

0 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 500 000
Net Income	0	0	0	1 500 000
Total Assets	566 000	566 000	566 000	533 000
Total Equity	441 000	441 000	441 000	441 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	1 500 000
Expenditure	25 000	25 000	33 000	23 000
Operating Profit	−25 000	−25 000	−33 000	1 477 000
Financial Income	25 000	25 000	33 000	23 000
Financial Costs	0	0	0	0
Financial Balance	25 000	25 000	33 000	23 000
Earnings Before Tax	0	0	0	1 500 000
Tax	0	0	0	0
Net Income	0	0	0	1 500 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	429 000	429 000	429 000	429 000
Total Current Assets	137 000	137 000	137 000	104 000
Total Assets	566 000	566 000	566 000	533 000
Total Retained Equity	23 000	23 000	23 000	23 000
Total Equity	441 000	441 000	441 000	441 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	125 000	125 000	125 000	92 000
Total Equity and Debt	566 000	566 000	566 000	533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	1 500 000
Revenue	0	0	0	1 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	25 000	33 000	23 000
Operating Profit	−25 000	−25 000	−33 000	1 477 000
Financial Income	25 000	25 000	33 000	23 000
Financial Costs	0	0	0	0
Financial Balance	25 000	25 000	33 000	23 000
Dividends	0	0	0	0
Net Income	0	0	0	1 500 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	429 000	429 000	429 000	429 000
Total Fixed Assets	429 000	429 000	429 000	429 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	137 000	137 000	137 000	104 000
Total Assets	566 000	566 000	566 000	533 000
Total Equity	441 000	441 000	441 000	441 000
Short-Term Group Debt	123 000	123 000	123 000	89 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	2 000
Total Current Debt	125 000	125 000	125 000	92 000
Total Equity and Debt	566 000	566 000	566 000	533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	340,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	98,47 %
Current Ratio	1,1	1,1	1,1	1,13
Quick Ratio	1,1	1,1	1,1	1,13
Equity Ratio	0,78	0,78	0,78	0,83
Gross Profit Margin	-	-	-	100 %