PER'S EIENDOM AS

1850 MYSEN

Finances

Return on Equity

25,2 %

Current Ratio

0,55

Debt-to-Equity Ratio

34,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 657 000	1 677 000	1 657 000	1 598 000
Net Income	64 000	795 000	132 000	264 000
Total Assets	9 143 000	10 024 000	9 184 000	9 385 000
Total Equity	254 000	298 000	586 000	539 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 657 000	1 677 000	1 657 000	1 598 000
Expenditure	1 323 000	1 202 000	1 237 000	988 000
Operating Profit	334 000	475 000	421 000	610 000
Financial Income	0	736 000	0	1 000
Financial Costs	251 000	197 000	257 000	283 000
Financial Balance	−251 000	539 000	−257 000	−282 000
Earnings Before Tax	83 000	1 014 000	163 000	328 000
Tax	19 000	219 000	31 000	64 000
Net Income	64 000	795 000	132 000	264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 020 000	9 090 000	8 760 000	9 250 000
Total Current Assets	123 000	934 000	424 000	135 000
Total Assets	9 143 000	10 024 000	9 184 000	9 385 000
Total Retained Equity	144 000	188 000	476 000	429 000
Total Equity	254 000	298 000	586 000	539 000
Total Long-Term Debt	8 666 000	7 985 000	8 541 000	8 751 000
Total Current Debt	223 000	1 741 000	57 000	95 000
Total Equity and Debt	9 143 000	10 024 000	9 184 000	9 385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 657 000	1 677 000	1 657 000	1 598 000
Revenue	1 657 000	1 677 000	1 657 000	1 598 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−3 000
Depreciation	70 000	70 000	70 000	70 000
Impairment	0	0	0	0
Expenditure	1 323 000	1 202 000	1 237 000	988 000
Operating Profit	334 000	475 000	421 000	610 000
Financial Income	0	736 000	0	1 000
Financial Costs	251 000	197 000	257 000	283 000
Financial Balance	−251 000	539 000	−257 000	−282 000
Dividends	108 000	1 082 000	85 000	0
Net Income	64 000	795 000	132 000	264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 425 000	4 495 000	4 565 000	4 635 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 425 000	4 495 000	4 565 000	4 635 000
Total Fiancial Fixed Assets	4 594 000	4 594 000	4 195 000	4 615 000
Total Fixed Assets	9 020 000	9 090 000	8 760 000	9 250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 000	140 000	380 000	129 000
Total Current Assets	123 000	934 000	424 000	135 000
Total Assets	9 143 000	10 024 000	9 184 000	9 385 000
Total Equity	254 000	298 000	586 000	539 000
Short-Term Group Debt	172 000	500 000	0	0
Total Long-Term Debt	8 666 000	7 985 000	8 541 000	8 751 000
Creditors	0	0	0	0
Unpaid Taxes	10 000	8 000	12 000	10 000
Dividends	108 000	1 082 000	85 000	0
Other Current Debt	21 000	14 000	14 000	21 000
Total Current Debt	223 000	1 741 000	57 000	95 000
Total Equity and Debt	9 143 000	10 024 000	9 184 000	9 385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,2 %	266,78 %	22,53 %	48,98 %
Debt-to-Equity Ratio	34,12	26,8	14,58	16,24
Operating Profit Margin	20,16 %	28,32 %	25,41 %	38,17 %
Current Ratio	0,55	0,54	7,44	1,42
Quick Ratio	0,55	0,54	7,44	1,42
Equity Ratio	0,03	0,03	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %