TRØNDER INVEST AS

5257 KOKSTAD

Finances

Return on Equity

21,32 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 487 000	2 109 000	129 000	498 000
Total Assets	7 764 000	7 107 000	3 384 000	3 253 000
Total Equity	6 974 000	5 488 000	3 379 000	3 249 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	7 000	7 000	11 000
Operating Profit	−19 000	−7 000	−7 000	−11 000
Financial Income	1 515 000	2 128 000	517 000	512 000
Financial Costs	0	0	375 000	0
Financial Balance	1 515 000	2 128 000	142 000	512 000
Earnings Before Tax	1 496 000	2 121 000	135 000	502 000
Tax	9 000	12 000	5 000	4 000
Net Income	1 487 000	2 109 000	129 000	498 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 731 000	6 231 000	1 856 000	2 181 000
Total Current Assets	1 033 000	876 000	1 528 000	1 072 000
Total Assets	7 764 000	7 107 000	3 384 000	3 253 000
Total Retained Equity	6 771 000	5 285 000	3 176 000	3 046 000
Total Equity	6 974 000	5 488 000	3 379 000	3 249 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	790 000	1 619 000	5 000	4 000
Total Equity and Debt	7 764 000	7 107 000	3 384 000	3 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	7 000	7 000	11 000
Operating Profit	−19 000	−7 000	−7 000	−11 000
Financial Income	1 515 000	2 128 000	517 000	512 000
Financial Costs	0	0	375 000	0
Financial Balance	1 515 000	2 128 000	142 000	512 000
Dividends	0	0	0	0
Net Income	1 487 000	2 109 000	129 000	498 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 731 000	6 231 000	1 856 000	2 181 000
Total Fixed Assets	6 731 000	6 231 000	1 856 000	2 181 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	876 000	104 000	268 000
Total Current Assets	1 033 000	876 000	1 528 000	1 072 000
Total Assets	7 764 000	7 107 000	3 384 000	3 253 000
Total Equity	6 974 000	5 488 000	3 379 000	3 249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	781 000	1 607 000	0	0
Total Current Debt	790 000	1 619 000	5 000	4 000
Total Equity and Debt	7 764 000	7 107 000	3 384 000	3 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,32 %	38,43 %	3,82 %	15,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,31	0,54	305,6	268
Quick Ratio	1,31	0,54	305,6	268
Equity Ratio	0,9	0,77	1	1
Gross Profit Margin	-	-	-	-