ALEXANDRAGÅRDEN AS

0450 OSLO

Finances

Share Ownership

Return on Equity

9,85 %

Current Ratio

Debt-to-Equity Ratio

1,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 462 000	8 572 000	4 258 000	3 910 000
Net Income	2 113 000	6 013 000	2 485 000	1 830 000
Total Assets	60 030 000	58 225 000	58 803 000	58 141 000
Total Equity	21 442 000	20 097 000	18 271 000	16 925 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 462 000	8 572 000	4 258 000	3 910 000
Expenditure	0	0	0	0
Operating Profit	3 462 000	8 572 000	4 258 000	3 910 000
Financial Income	0	0	0	0
Financial Costs	753 000	863 000	1 072 000	1 556 000
Financial Balance	−753 000	−863 000	−1 072 000	−1 556 000
Earnings Before Tax	2 709 000	7 709 000	3 186 000	2 354 000
Tax	596 000	1 696 000	701 000	524 000
Net Income	2 113 000	6 013 000	2 485 000	1 830 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 030 000	58 225 000	58 803 000	58 141 000
Total Current Assets	0	0	0	0
Total Assets	60 030 000	58 225 000	58 803 000	58 141 000
Total Retained Equity	11 953 000	10 608 000	8 782 000	7 436 000
Total Equity	21 442 000	20 097 000	18 271 000	16 925 000
Total Long-Term Debt	37 604 000	32 761 000	39 072 000	41 217 000
Total Current Debt	984 000	5 368 000	1 460 000	0
Total Equity and Debt	60 030 000	58 225 000	58 803 000	58 141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 462 000	8 572 000	4 258 000	3 910 000
Revenue	3 462 000	8 572 000	4 258 000	3 910 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	3 462 000	8 572 000	4 258 000	3 910 000
Financial Income	0	0	0	0
Financial Costs	753 000	863 000	1 072 000	1 556 000
Financial Balance	−753 000	−863 000	−1 072 000	−1 556 000
Dividends	0	0	0	0
Net Income	2 113 000	6 013 000	2 485 000	1 830 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	60 030 000	58 225 000	58 803 000	58 141 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	60 030 000	58 225 000	58 803 000	58 141 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 030 000	58 225 000	58 803 000	58 141 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	60 030 000	58 225 000	58 803 000	58 141 000
Total Equity	21 442 000	20 097 000	18 271 000	16 925 000
Short-Term Group Debt	984 000	5 368 000	1 460 000	0
Total Long-Term Debt	37 604 000	32 761 000	39 072 000	41 217 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	984 000	5 368 000	1 460 000	0
Total Equity and Debt	60 030 000	58 225 000	58 803 000	58 141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,85 %	29,92 %	13,6 %	10,81 %
Debt-to-Equity Ratio	1,75	1,63	2,14	2,44
Operating Profit Margin	100 %	100 %	100 %	100 %
Current Ratio	0	0	0	-
Quick Ratio	0	0	0	-
Equity Ratio	0,36	0,35	0,31	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %