HOPSÅSEN INVEST AS

5244 FANA

Finances

Return on Equity

−61,06 %

Current Ratio

1,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	110 000
Net Income	−1 030 000	2 616 000	2 741 000	70 000
Total Assets	4 259 000	7 018 000	4 987 000	999 000
Total Equity	1 687 000	2 716 000	2 850 000	929 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	110 000
Expenditure	22 000	14 000	13 000	20 000
Operating Profit	−22 000	−14 000	−13 000	90 000
Financial Income	22 000	3 359 000	3 521 000	1 000
Financial Costs	1 030 000	0	0	1 000
Financial Balance	−1 008 000	3 359 000	3 521 000	0
Earnings Before Tax	−1 030 000	3 345 000	3 508 000	90 000
Tax	0	730 000	767 000	20 000
Net Income	−1 030 000	2 616 000	2 741 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	167 000	1 167 000	1 167 000	167 000
Total Current Assets	4 092 000	5 851 000	3 820 000	832 000
Total Assets	4 259 000	7 018 000	4 987 000	999 000
Total Retained Equity	1 587 000	2 616 000	2 750 000	829 000
Total Equity	1 687 000	2 716 000	2 850 000	929 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 572 000	4 302 000	2 138 000	70 000
Total Equity and Debt	4 259 000	7 018 000	4 987 000	999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	110 000
Other Income	0	0	0	0
Revenue	0	0	0	110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	14 000	13 000	20 000
Operating Profit	−22 000	−14 000	−13 000	90 000
Financial Income	22 000	3 359 000	3 521 000	1 000
Financial Costs	1 030 000	0	0	1 000
Financial Balance	−1 008 000	3 359 000	3 521 000	0
Dividends	0	2 749 000	820 000	0
Net Income	−1 030 000	2 616 000	2 741 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	167 000	1 167 000	1 167 000	167 000
Total Fixed Assets	167 000	1 167 000	1 167 000	167 000
Stock	0	0	0	0
Total Investments	122 000	150 000	121 000	0
Cash, Bank	178 000	200 000	200 000	832 000
Total Current Assets	4 092 000	5 851 000	3 820 000	832 000
Total Assets	4 259 000	7 018 000	4 987 000	999 000
Total Equity	1 687 000	2 716 000	2 850 000	929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 749 000	820 000	0
Other Current Debt	2 572 000	3 572 000	1 371 000	51 000
Total Current Debt	2 572 000	4 302 000	2 138 000	70 000
Total Equity and Debt	4 259 000	7 018 000	4 987 000	999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−61,06 %	96,32 %	96,18 %	7,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	81,82 %
Current Ratio	1,59	1,36	1,79	11,89
Quick Ratio	1,59	1,36	1,79	11,89
Equity Ratio	0,4	0,39	0,57	0,93
Gross Profit Margin	-	-	-	100 %