FREDENSBORGVEIEN 22 AS

0450 OSLO

Finances

Share Ownership

Return on Equity

8,03 %

Current Ratio

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 664 000	2 982 000	3 085 000	4 127 000
Net Income	2 002 000	2 271 000	2 326 000	2 399 000
Total Assets	33 533 000	32 987 000	31 574 000	31 994 000
Total Equity	24 926 000	24 480 000	23 851 000	23 337 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 664 000	2 982 000	3 085 000	4 127 000
Expenditure	0	0	0	898 000
Operating Profit	2 664 000	2 982 000	3 085 000	3 229 000
Financial Income	0	0	0	6 000
Financial Costs	97 000	70 000	104 000	159 000
Financial Balance	−97 000	−70 000	−104 000	−153 000
Earnings Before Tax	2 567 000	2 912 000	2 981 000	3 076 000
Tax	565 000	641 000	656 000	677 000
Net Income	2 002 000	2 271 000	2 326 000	2 399 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 533 000	32 987 000	31 574 000	31 994 000
Total Current Assets	0	0	0	0
Total Assets	33 533 000	32 987 000	31 574 000	31 994 000
Total Retained Equity	4 756 000	4 310 000	3 682 000	3 167 000
Total Equity	24 926 000	24 480 000	23 851 000	23 337 000
Total Long-Term Debt	6 612 000	6 386 000	5 389 000	7 387 000
Total Current Debt	1 996 000	2 121 000	2 334 000	1 270 000
Total Equity and Debt	33 533 000	32 987 000	31 574 000	31 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 664 000	2 982 000	3 085 000	4 127 000
Revenue	2 664 000	2 982 000	3 085 000	4 127 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	898 000
Operating Profit	2 664 000	2 982 000	3 085 000	3 229 000
Financial Income	0	0	0	6 000
Financial Costs	97 000	70 000	104 000	159 000
Financial Balance	−97 000	−70 000	−104 000	−153 000
Dividends	0	0	0	0
Net Income	2 002 000	2 271 000	2 326 000	2 399 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 533 000	32 987 000	31 574 000	30 941 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	33 533 000	32 987 000	31 574 000	30 941 000
Total Fiancial Fixed Assets	0	0	0	1 054 000
Total Fixed Assets	33 533 000	32 987 000	31 574 000	31 994 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	33 533 000	32 987 000	31 574 000	31 994 000
Total Equity	24 926 000	24 480 000	23 851 000	23 337 000
Short-Term Group Debt	1 996 000	2 106 000	2 322 000	1 227 000
Total Long-Term Debt	6 612 000	6 386 000	5 389 000	7 387 000
Creditors	0	0	0	0
Unpaid Taxes	0	16 000	12 000	43 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 996 000	2 121 000	2 334 000	1 270 000
Total Equity and Debt	33 533 000	32 987 000	31 574 000	31 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,03 %	9,28 %	9,75 %	10,28 %
Debt-to-Equity Ratio	0,27	0,26	0,23	0,32
Operating Profit Margin	100 %	100 %	100 %	78,24 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,74	0,74	0,76	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %