ROSENDAHL INVEST AS

5258 BLOMSTERDALEN

Finances

Return on Equity

33,46 %

Current Ratio

3,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 941 000	2 047 000	1 877 000	2 773 000
Total Assets	7 908 000	7 965 000	6 651 000	5 757 000
Total Equity	5 801 000	5 669 000	5 622 000	4 745 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	302 000	263 000	125 000	31 000
Operating Profit	−302 000	−263 000	−124 000	−31 000
Financial Income	2 463 000	2 408 000	2 006 000	2 804 000
Financial Costs	220 000	97 000	5 000	0
Financial Balance	2 243 000	2 311 000	2 001 000	2 804 000
Earnings Before Tax	1 941 000	2 047 000	1 877 000	2 773 000
Tax	0	0	0	0
Net Income	1 941 000	2 047 000	1 877 000	2 773 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	905 000	3 604 000	3 406 000	2 798 000
Total Current Assets	7 003 000	4 362 000	3 245 000	2 959 000
Total Assets	7 908 000	7 965 000	6 651 000	5 757 000
Total Retained Equity	5 558 000	5 426 000	5 379 000	4 502 000
Total Equity	5 801 000	5 669 000	5 622 000	4 745 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 106 000	2 296 000	1 029 000	1 012 000
Total Equity and Debt	7 908 000	7 965 000	6 651 000	5 757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	235 000	213 000	83 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	302 000	263 000	125 000	31 000
Operating Profit	−302 000	−263 000	−124 000	−31 000
Financial Income	2 463 000	2 408 000	2 006 000	2 804 000
Financial Costs	220 000	97 000	5 000	0
Financial Balance	2 243 000	2 311 000	2 001 000	2 804 000
Dividends	2 000 000	2 000 000	1 000 000	1 000 000
Net Income	1 941 000	2 047 000	1 877 000	2 773 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	905 000	3 604 000	3 406 000	2 798 000
Total Fixed Assets	905 000	3 604 000	3 406 000	2 798 000
Stock	0	0	0	0
Total Investments	2 592 000	0	0	0
Cash, Bank	900 000	2 062 000	1 245 000	259 000
Total Current Assets	7 003 000	4 362 000	3 245 000	2 959 000
Total Assets	7 908 000	7 965 000	6 651 000	5 757 000
Total Equity	5 801 000	5 669 000	5 622 000	4 745 000
Short-Term Group Debt	0	175 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	1 000	11 000
Unpaid Taxes	0	0	27 000	0
Dividends	2 000 000	2 000 000	1 000 000	1 000 000
Other Current Debt	106 000	120 000	1 000	1 000
Total Current Debt	2 106 000	2 296 000	1 029 000	1 012 000
Total Equity and Debt	7 908 000	7 965 000	6 651 000	5 757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,46 %	36,11 %	33,39 %	58,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,33	1,9	3,15	2,92
Quick Ratio	3,33	1,9	3,15	2,92
Equity Ratio	0,73	0,71	0,85	0,82
Gross Profit Margin	-	-	-	-