BANKVEIEN 10 EIENDOMSSELSKAP AS

0255 OSLO

Finances

Share Ownership

Return on Equity

−126,48 %

Current Ratio

0,84

Debt-to-Equity Ratio

81,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 104 000	7 169 000	−760 000	12 920 000
Net Income	−1 791 000	−25 339 000	−7 584 000	9 120 000
Total Assets	164 294 000	183 688 000	400 245 000	360 896 000
Total Equity	1 416 000	1 207 000	20 545 000	25 621 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 104 000	7 169 000	−760 000	12 920 000
Expenditure	6 267 000	33 154 000	740 000	464 000
Operating Profit	2 838 000	−25 984 000	−1 501 000	12 457 000
Financial Income	65 000	92 000	505 000	5 799 000
Financial Costs	5 199 000	6 593 000	8 727 000	6 564 000
Financial Balance	−5 134 000	−6 501 000	−8 222 000	−765 000
Earnings Before Tax	−2 296 000	−32 485 000	−9 723 000	11 692 000
Tax	−505 000	−7 147 000	−2 139 000	2 572 000
Net Income	−1 791 000	−25 339 000	−7 584 000	9 120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	124 755 000	138 605 000	142 289 000	55 070 000
Total Current Assets	39 539 000	45 083 000	257 956 000	305 827 000
Total Assets	164 294 000	183 688 000	400 245 000	360 896 000
Total Retained Equity	1 065 000	856 000	20 194 000	25 270 000
Total Equity	1 416 000	1 207 000	20 545 000	25 621 000
Total Long-Term Debt	115 539 000	132 491 000	372 253 000	317 324 000
Total Current Debt	47 339 000	49 990 000	7 446 000	17 952 000
Total Equity and Debt	164 294 000	183 688 000	400 245 000	360 896 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	1 527 000	0	12 121 000
Other Income	9 098 000	5 642 000	−760 000	800 000
Revenue	9 104 000	7 169 000	−760 000	12 920 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	30 169 000	0	0
Expenditure	6 267 000	33 154 000	740 000	464 000
Operating Profit	2 838 000	−25 984 000	−1 501 000	12 457 000
Financial Income	65 000	92 000	505 000	5 799 000
Financial Costs	5 199 000	6 593 000	8 727 000	6 564 000
Financial Balance	−5 134 000	−6 501 000	−8 222 000	−765 000
Dividends	0	0	0	0
Net Income	−1 791 000	−25 339 000	−7 584 000	9 120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	993 000	488 000	0	0
Real Eastate	123 762 000	138 107 000	141 882 000	54 663 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	123 762 000	138 107 000	141 882 000	54 663 000
Total Fiancial Fixed Assets	0	10 000	407 000	407 000
Total Fixed Assets	124 755 000	138 605 000	142 289 000	55 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 775 000	3 708 000	740 000	104 293 000
Total Current Assets	39 539 000	45 083 000	257 956 000	305 827 000
Total Assets	164 294 000	183 688 000	400 245 000	360 896 000
Total Equity	1 416 000	1 207 000	20 545 000	25 621 000
Short-Term Group Debt	0	0	0	11 173 000
Total Long-Term Debt	115 539 000	132 491 000	372 253 000	317 324 000
Creditors	46 047 000	49 738 000	7 446 000	6 779 000
Unpaid Taxes	72 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 220 000	252 000	0	0
Total Current Debt	47 339 000	49 990 000	7 446 000	17 952 000
Total Equity and Debt	164 294 000	183 688 000	400 245 000	360 896 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−126,48 %	−2 099,34 %	−36,91 %	35,6 %
Debt-to-Equity Ratio	81,6	109,77	18,12	12,39
Operating Profit Margin	31,17 %	−362,45 %	197,5 %	96,42 %
Current Ratio	0,84	0,9	34,64	17,04
Quick Ratio	0,84	0,9	34,64	17,04
Equity Ratio	0,01	0,01	0,05	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %