FOSNØY EIENDOM AS

5943 AUSTRHEIM

Finances

Share Ownership

Return on Equity

9,08 %

Current Ratio

1,54

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	516 000	538 000	446 000	486 000
Net Income	207 000	242 000	142 000	140 000
Total Assets	4 139 000	4 174 000	4 192 000	4 343 000
Total Equity	2 280 000	2 073 000	1 831 000	1 689 000

Income (NOK)	2022	2021	2020	2019
Revenue	516 000	538 000	446 000	486 000
Expenditure	177 000	166 000	180 000	195 000
Operating Profit	339 000	372 000	266 000	292 000
Financial Income	3 000	4 000	4 000	0
Financial Costs	77 000	65 000	88 000	112 000
Financial Balance	−74 000	−61 000	−84 000	−112 000
Earnings Before Tax	265 000	310 000	182 000	179 000
Tax	58 000	68 000	40 000	39 000
Net Income	207 000	242 000	142 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 857 000	3 965 000	4 073 000	4 181 000
Total Current Assets	282 000	209 000	119 000	162 000
Total Assets	4 139 000	4 174 000	4 192 000	4 343 000
Total Retained Equity	1 836 000	1 629 000	1 387 000	1 245 000
Total Equity	2 280 000	2 073 000	1 831 000	1 689 000
Total Long-Term Debt	1 676 000	1 903 000	2 208 000	2 493 000
Total Current Debt	183 000	197 000	154 000	161 000
Total Equity and Debt	4 139 000	4 174 000	4 192 000	4 343 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	516 000	538 000	446 000	486 000
Revenue	516 000	538 000	446 000	486 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	108 000	108 000	108 000	108 000
Impairment	0	0	0	0
Expenditure	177 000	166 000	180 000	195 000
Operating Profit	339 000	372 000	266 000	292 000
Financial Income	3 000	4 000	4 000	0
Financial Costs	77 000	65 000	88 000	112 000
Financial Balance	−74 000	−61 000	−84 000	−112 000
Dividends	0	0	0	0
Net Income	207 000	242 000	142 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 857 000	3 965 000	4 073 000	4 181 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 857 000	3 965 000	4 073 000	4 181 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 857 000	3 965 000	4 073 000	4 181 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	282 000	200 000	119 000	162 000
Total Current Assets	282 000	209 000	119 000	162 000
Total Assets	4 139 000	4 174 000	4 192 000	4 343 000
Total Equity	2 280 000	2 073 000	1 831 000	1 689 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 676 000	1 903 000	2 208 000	2 493 000
Creditors	0	9 000	9 000	8 000
Unpaid Taxes	126 000	122 000	109 000	119 000
Dividends	0	0	0	0
Other Current Debt	6 000	7 000	4 000	7 000
Total Current Debt	183 000	197 000	154 000	161 000
Total Equity and Debt	4 139 000	4 174 000	4 192 000	4 343 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,08 %	11,67 %	7,76 %	8,29 %
Debt-to-Equity Ratio	0,74	0,92	1,21	1,48
Operating Profit Margin	65,7 %	69,14 %	59,64 %	60,08 %
Current Ratio	1,54	1,06	0,77	1,01
Quick Ratio	1,54	1,06	0,77	1,01
Equity Ratio	0,55	0,5	0,44	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %