DAMSGÅRD EIENDOM AS

0374 OSLO

Finances

Return on Equity

23,46 %

Current Ratio

5,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 960 000	3 854 000	3 975 000	1 726 000
Total Assets	28 323 000	28 322 000	32 688 000	31 377 000
Total Equity	25 401 000	20 165 000	26 811 000	26 836 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	145 000	149 000	53 000	50 000
Operating Profit	−145 000	−149 000	−53 000	−50 000
Financial Income	6 816 000	4 764 000	4 469 000	2 356 000
Financial Costs	1 000	0	172 000	160 000
Financial Balance	6 815 000	4 764 000	4 297 000	2 196 000
Earnings Before Tax	6 670 000	4 614 000	4 244 000	2 146 000
Tax	709 000	760 000	269 000	420 000
Net Income	5 960 000	3 854 000	3 975 000	1 726 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 890 000	17 491 000	14 033 000	13 347 000
Total Current Assets	15 433 000	10 831 000	18 655 000	18 029 000
Total Assets	28 323 000	28 322 000	32 688 000	31 377 000
Total Retained Equity	20 371 000	15 136 000	21 782 000	21 807 000
Total Equity	25 401 000	20 165 000	26 811 000	26 836 000
Total Long-Term Debt	0	0	0	4 110 000
Total Current Debt	2 923 000	8 157 000	5 877 000	430 000
Total Equity and Debt	28 323 000	28 322 000	32 688 000	31 377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	145 000	149 000	53 000	50 000
Operating Profit	−145 000	−149 000	−53 000	−50 000
Financial Income	6 816 000	4 764 000	4 469 000	2 356 000
Financial Costs	1 000	0	172 000	160 000
Financial Balance	6 815 000	4 764 000	4 297 000	2 196 000
Dividends	725 000	10 500 000	4 000 000	0
Net Income	5 960 000	3 854 000	3 975 000	1 726 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 890 000	17 491 000	14 033 000	13 347 000
Total Fixed Assets	12 890 000	17 491 000	14 033 000	13 347 000
Stock	0	0	0	0
Total Investments	5 365 000	4 331 000	4 395 000	1 827 000
Cash, Bank	5 043 000	2 972 000	11 046 000	14 188 000
Total Current Assets	15 433 000	10 831 000	18 655 000	18 029 000
Total Assets	28 323 000	28 322 000	32 688 000	31 377 000
Total Equity	25 401 000	20 165 000	26 811 000	26 836 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 110 000
Creditors	1 000	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	725 000	10 500 000	4 000 000	0
Other Current Debt	2 212 000	1 897 000	1 608 000	8 000
Total Current Debt	2 923 000	8 157 000	5 877 000	430 000
Total Equity and Debt	28 323 000	28 322 000	32 688 000	31 377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,46 %	19,11 %	14,83 %	6,43 %
Debt-to-Equity Ratio	0	0	0	0,15
Operating Profit Margin	-	-	-	-
Current Ratio	5,28	1,33	3,17	41,93
Quick Ratio	5,28	1,33	3,17	41,93
Equity Ratio	0,9	0,71	0,82	0,86
Gross Profit Margin	-	-	-	-