BJERKREIM EIENDOM AS

4389 VIKESÅ

Finances

Share Ownership

Return on Equity

14,18 %

Current Ratio

0,34

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 309 000	1 059 000	1 046 000	1 058 000
Net Income	684 000	481 000	618 000	678 000
Total Assets	9 764 000	9 985 000	10 582 000	10 119 000
Total Equity	4 822 000	4 138 000	3 657 000	8 039 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 309 000	1 059 000	1 046 000	1 058 000
Expenditure	434 000	447 000	262 000	260 000
Operating Profit	875 000	612 000	784 000	798 000
Financial Income	2 000	4 000	10 000	72 000
Financial Costs	0	0	2 000	0
Financial Balance	2 000	4 000	8 000	72 000
Earnings Before Tax	877 000	616 000	793 000	870 000
Tax	193 000	135 000	175 000	191 000
Net Income	684 000	481 000	618 000	678 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 195 000	8 643 000	6 407 000	4 431 000
Total Current Assets	1 569 000	1 342 000	4 175 000	5 688 000
Total Assets	9 764 000	9 985 000	10 582 000	10 119 000
Total Retained Equity	4 722 000	4 038 000	3 557 000	39 000
Total Equity	4 822 000	4 138 000	3 657 000	8 039 000
Total Long-Term Debt	388 000	529 000	689 000	894 000
Total Current Debt	4 554 000	5 319 000	6 235 000	1 185 000
Total Equity and Debt	9 764 000	9 985 000	10 582 000	10 119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 309 000	1 059 000	1 046 000	1 058 000
Revenue	1 309 000	1 059 000	1 046 000	1 058 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	238 000	215 000	183 000	183 000
Impairment	0	0	0	0
Expenditure	434 000	447 000	262 000	260 000
Operating Profit	875 000	612 000	784 000	798 000
Financial Income	2 000	4 000	10 000	72 000
Financial Costs	0	0	2 000	0
Financial Balance	2 000	4 000	8 000	72 000
Dividends	0	0	5 000 000	0
Net Income	684 000	481 000	618 000	678 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 007 000	8 401 000	6 407 000	4 431 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	188 000	242 000	0	0
Total Tangible Assets	8 195 000	8 643 000	6 407 000	4 431 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 195 000	8 643 000	6 407 000	4 431 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 428 000	1 321 000	2 053 000	669 000
Total Current Assets	1 569 000	1 342 000	4 175 000	5 688 000
Total Assets	9 764 000	9 985 000	10 582 000	10 119 000
Total Equity	4 822 000	4 138 000	3 657 000	8 039 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	388 000	529 000	689 000	894 000
Creditors	224 000	3 000	818 000	0
Unpaid Taxes	−3 000	20 000	38 000	40 000
Dividends	0	0	5 000 000	0
Other Current Debt	4 000 000	5 000 000	0	900 000
Total Current Debt	4 554 000	5 319 000	6 235 000	1 185 000
Total Equity and Debt	9 764 000	9 985 000	10 582 000	10 119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,18 %	11,62 %	16,9 %	8,43 %
Debt-to-Equity Ratio	0,08	0,13	0,19	0,11
Operating Profit Margin	66,84 %	57,79 %	74,95 %	75,43 %
Current Ratio	0,34	0,25	0,67	4,8
Quick Ratio	0,34	0,25	0,67	4,8
Equity Ratio	0,49	0,41	0,35	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %