ADVOKATENE LEIROS & OLSEN AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

9,87 %

Current Ratio

1,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 131 000	12 651 000	12 495 000	11 178 000
Net Income	279 000	477 000	703 000	−382 000
Total Assets	5 894 000	6 301 000	6 131 000	4 768 000
Total Equity	2 826 000	2 797 000	2 720 000	2 517 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 131 000	12 651 000	12 495 000	11 178 000
Expenditure	11 800 000	12 020 000	11 670 000	11 615 000
Operating Profit	330 000	631 000	825 000	−437 000
Financial Income	61 000	16 000	26 000	59 000
Financial Costs	1 000	1 000	0	4 000
Financial Balance	60 000	15 000	26 000	55 000
Earnings Before Tax	390 000	646 000	850 000	−383 000
Tax	111 000	170 000	148 000	−1 000
Net Income	279 000	477 000	703 000	−382 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	143 000	229 000	315 000
Total Current Assets	5 837 000	6 158 000	5 902 000	4 453 000
Total Assets	5 894 000	6 301 000	6 131 000	4 768 000
Total Retained Equity	2 626 000	2 597 000	2 520 000	2 317 000
Total Equity	2 826 000	2 797 000	2 720 000	2 517 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 068 000	3 505 000	3 411 000	2 251 000
Total Equity and Debt	5 894 000	6 301 000	6 131 000	4 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 131 000	12 563 000	12 272 000	10 886 000
Other Income	0	87 000	223 000	292 000
Revenue	12 131 000	12 651 000	12 495 000	11 178 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 369 000	9 672 000	8 992 000	8 823 000
Depreciation	86 000	86 000	86 000	86 000
Impairment	0	0	0	0
Expenditure	11 800 000	12 020 000	11 670 000	11 615 000
Operating Profit	330 000	631 000	825 000	−437 000
Financial Income	61 000	16 000	26 000	59 000
Financial Costs	1 000	1 000	0	4 000
Financial Balance	60 000	15 000	26 000	55 000
Dividends	250 000	400 000	500 000	0
Net Income	279 000	477 000	703 000	−382 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	57 000	143 000	229 000	315 000
Total Tangible Assets	57 000	143 000	229 000	315 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	57 000	143 000	229 000	315 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 172 000	5 083 000	4 909 000	3 207 000
Total Current Assets	5 837 000	6 158 000	5 902 000	4 453 000
Total Assets	5 894 000	6 301 000	6 131 000	4 768 000
Total Equity	2 826 000	2 797 000	2 720 000	2 517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	202 000	103 000	63 000	159 000
Unpaid Taxes	1 313 000	1 513 000	1 810 000	1 254 000
Dividends	250 000	400 000	500 000	0
Other Current Debt	1 441 000	1 719 000	1 391 000	839 000
Total Current Debt	3 068 000	3 505 000	3 411 000	2 251 000
Total Equity and Debt	5 894 000	6 301 000	6 131 000	4 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,87 %	17,05 %	25,85 %	−15,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,72 %	4,99 %	6,6 %	−3,91 %
Current Ratio	1,9	1,76	1,73	1,98
Quick Ratio	1,9	1,76	1,73	1,98
Equity Ratio	0,48	0,44	0,44	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %