GOGGEN EIENDOM AS

4306 SANDNES

Finances

Return on Equity

5,63 %

Current Ratio

122,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	368 000	413 000	106 000	367 000
Net Income	3 406 000	47 051 000	4 829 000	8 492 000
Total Assets	60 565 000	63 621 000	29 827 000	35 145 000
Total Equity	60 466 000	61 560 000	27 009 000	23 628 000

Income (NOK)	2022	2021	2020	2019
Revenue	368 000	413 000	106 000	367 000
Expenditure	491 000	494 000	505 000	1 600 000
Operating Profit	−123 000	−82 000	−399 000	−1 234 000
Financial Income	5 426 000	47 360 000	5 625 000	9 868 000
Financial Costs	1 898 000	228 000	396 000	142 000
Financial Balance	3 528 000	47 132 000	5 229 000	9 726 000
Earnings Before Tax	3 406 000	47 051 000	4 829 000	8 492 000
Tax	0	0	0	0
Net Income	3 406 000	47 051 000	4 829 000	8 492 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 477 000	6 141 000	6 157 000	6 173 000
Total Current Assets	12 088 000	57 480 000	23 670 000	28 972 000
Total Assets	60 565 000	63 621 000	29 827 000	35 145 000
Total Retained Equity	59 931 000	61 025 000	26 474 000	23 093 000
Total Equity	60 466 000	61 560 000	27 009 000	23 628 000
Total Long-Term Debt	0	1 996 000	2 747 000	2 950 000
Total Current Debt	99 000	64 000	71 000	8 566 000
Total Equity and Debt	60 565 000	63 621 000	29 827 000	35 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	368 000	413 000	106 000	367 000
Revenue	368 000	413 000	106 000	367 000
Cost of Goods Sold	0	0	0	0
Salary Costs	346 000	346 000	344 000	347 000
Depreciation	16 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	491 000	494 000	505 000	1 600 000
Operating Profit	−123 000	−82 000	−399 000	−1 234 000
Financial Income	5 426 000	47 360 000	5 625 000	9 868 000
Financial Costs	1 898 000	228 000	396 000	142 000
Financial Balance	3 528 000	47 132 000	5 229 000	9 726 000
Dividends	0	0	0	8 500 000
Net Income	3 406 000	47 051 000	4 829 000	8 492 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 530 000	5 530 000	5 530 000	5 530 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	24 000	40 000	55 000
Total Tangible Assets	5 538 000	5 554 000	5 570 000	5 586 000
Total Fiancial Fixed Assets	42 939 000	587 000	587 000	587 000
Total Fixed Assets	48 477 000	6 141 000	6 157 000	6 173 000
Stock	0	0	0	0
Total Investments	3 978 000	9 323 000	16 912 000	21 268 000
Cash, Bank	5 424 000	174 000	1 245 000	2 064 000
Total Current Assets	12 088 000	57 480 000	23 670 000	28 972 000
Total Assets	60 565 000	63 621 000	29 827 000	35 145 000
Total Equity	60 466 000	61 560 000	27 009 000	23 628 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 996 000	2 747 000	2 950 000
Creditors	1 000	1 000	8 000	3 000
Unpaid Taxes	26 000	25 000	25 000	25 000
Dividends	0	0	0	8 500 000
Other Current Debt	72 000	38 000	38 000	38 000
Total Current Debt	99 000	64 000	71 000	8 566 000
Total Equity and Debt	60 565 000	63 621 000	29 827 000	35 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,63 %	76,43 %	17,88 %	35,94 %
Debt-to-Equity Ratio	0	0,03	0,1	0,12
Operating Profit Margin	−33,42 %	−19,85 %	−376,42 %	−336,24 %
Current Ratio	122,1	898,13	333,38	3,38
Quick Ratio	122,1	898,13	333,38	3,38
Equity Ratio	1	0,97	0,91	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %