JØJA AS

5232 PARADIS

Finances

Return on Equity

58,26 %

Current Ratio

2,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 496 000	2 481 000	498 000	0
Total Assets	4 090 000	4 088 000	2 095 000	2 094 000
Total Equity	2 568 000	2 072 000	2 092 000	2 094 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	9 000	9 000	9 000
Operating Profit	−28 000	−9 000	−9 000	−9 000
Financial Income	1 536 000	2 505 000	510 000	9 000
Financial Costs	0	0	0	0
Financial Balance	1 536 000	2 505 000	510 000	9 000
Earnings Before Tax	1 508 000	2 496 000	502 000	1 000
Tax	12 000	16 000	4 000	0
Net Income	1 496 000	2 481 000	498 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	184 000	184 000	184 000	184 000
Total Current Assets	3 905 000	3 903 000	1 911 000	1 909 000
Total Assets	4 090 000	4 088 000	2 095 000	2 094 000
Total Retained Equity	2 468 000	1 972 000	1 991 000	1 993 000
Total Equity	2 568 000	2 072 000	2 092 000	2 094 000
Total Long-Term Debt	10 000	10 000	0	0
Total Current Debt	1 512 000	2 006 000	4 000	0
Total Equity and Debt	4 090 000	4 088 000	2 095 000	2 094 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	9 000	9 000	9 000
Operating Profit	−28 000	−9 000	−9 000	−9 000
Financial Income	1 536 000	2 505 000	510 000	9 000
Financial Costs	0	0	0	0
Financial Balance	1 536 000	2 505 000	510 000	9 000
Dividends	1 000 000	2 000 000	500 000	0
Net Income	1 496 000	2 481 000	498 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	184 000	184 000	184 000	184 000
Total Fixed Assets	184 000	184 000	184 000	184 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 405 000	2 403 000	1 911 000	1 909 000
Total Current Assets	3 905 000	3 903 000	1 911 000	1 909 000
Total Assets	4 090 000	4 088 000	2 095 000	2 094 000
Total Equity	2 568 000	2 072 000	2 092 000	2 094 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	10 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	2 000 000	500 000	0
Other Current Debt	0	0	0	0
Total Current Debt	1 512 000	2 006 000	4 000	0
Total Equity and Debt	4 090 000	4 088 000	2 095 000	2 094 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,26 %	119,74 %	23,8 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,58	1,95	477,75	-
Quick Ratio	2,58	1,95	477,75	-
Equity Ratio	0,63	0,51	1	1
Gross Profit Margin	-	-	-	-