VASSTVEDT HOLDING AS

1367 SNARØYA

Finances

Return on Equity

7,35 %

Current Ratio

234,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 223 000	5 238 000	1 186 000	653 000
Total Assets	16 659 000	20 449 000	15 182 000	13 994 000
Total Equity	16 632 000	15 410 000	15 172 000	13 986 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	12 000	13 000	9 000
Operating Profit	−11 000	−12 000	−13 000	−9 000
Financial Income	1 247 000	5 283 000	1 207 000	671 000
Financial Costs	0	0	0	0
Financial Balance	1 247 000	5 283 000	1 207 000	671 000
Earnings Before Tax	1 237 000	5 272 000	1 195 000	661 000
Tax	14 000	34 000	8 000	8 000
Net Income	1 223 000	5 238 000	1 186 000	653 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 340 000	10 340 000	10 340 000	10 340 000
Total Current Assets	6 319 000	10 109 000	4 842 000	3 654 000
Total Assets	16 659 000	20 449 000	15 182 000	13 994 000
Total Retained Equity	14 431 000	13 208 000	12 971 000	11 784 000
Total Equity	16 632 000	15 410 000	15 172 000	13 986 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	5 040 000	10 000	8 000
Total Equity and Debt	16 659 000	20 449 000	15 182 000	13 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	12 000	13 000	9 000
Operating Profit	−11 000	−12 000	−13 000	−9 000
Financial Income	1 247 000	5 283 000	1 207 000	671 000
Financial Costs	0	0	0	0
Financial Balance	1 247 000	5 283 000	1 207 000	671 000
Dividends	0	5 000 000	0	89 000
Net Income	1 223 000	5 238 000	1 186 000	653 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 340 000	10 340 000	10 340 000	10 340 000
Total Fixed Assets	10 340 000	10 340 000	10 340 000	10 340 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 319 000	5 808 000	4 842 000	3 654 000
Total Current Assets	6 319 000	10 109 000	4 842 000	3 654 000
Total Assets	16 659 000	20 449 000	15 182 000	13 994 000
Total Equity	16 632 000	15 410 000	15 172 000	13 986 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	5 000 000	0	89 000
Other Current Debt	13 000	4 000	0	0
Total Current Debt	27 000	5 040 000	10 000	8 000
Total Equity and Debt	16 659 000	20 449 000	15 182 000	13 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,35 %	33,99 %	7,82 %	4,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	234,04	2,01	484,2	456,75
Quick Ratio	234,04	2,01	484,2	456,75
Equity Ratio	1	0,75	1	1
Gross Profit Margin	-	-	-	-