DIKEVEIEN 18 AS

0260 OSLO

Finances

Share Ownership

Return on Equity

37,95 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 322 000	3 993 000	3 955 000	3 939 000
Net Income	2 434 000	2 599 000	2 599 000	2 372 000
Total Assets	15 223 000	14 796 000	14 236 000	14 376 000
Total Equity	6 413 000	6 563 000	6 630 000	6 667 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 322 000	3 993 000	3 955 000	3 939 000
Expenditure	1 202 000	661 000	622 000	898 000
Operating Profit	3 120 000	3 332 000	3 333 000	3 041 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 120 000	3 332 000	3 333 000	3 041 000
Tax	686 000	733 000	734 000	669 000
Net Income	2 434 000	2 599 000	2 599 000	2 372 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 804 000	13 834 000	14 176 000	14 333 000
Total Current Assets	419 000	962 000	60 000	43 000
Total Assets	15 223 000	14 796 000	14 236 000	14 376 000
Total Retained Equity	2 313 000	2 462 000	2 530 000	2 567 000
Total Equity	6 413 000	6 563 000	6 630 000	6 667 000
Total Long-Term Debt	1 368 000	4 789 000	4 148 000	4 614 000
Total Current Debt	7 441 000	3 445 000	3 458 000	3 095 000
Total Equity and Debt	15 223 000	14 796 000	14 236 000	14 376 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 322 000	3 993 000	3 955 000	3 939 000
Revenue	4 322 000	3 993 000	3 955 000	3 939 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	481 000	342 000	326 000	325 000
Impairment	0	0	0	0
Expenditure	1 202 000	661 000	622 000	898 000
Operating Profit	3 120 000	3 332 000	3 333 000	3 041 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 434 000	2 599 000	2 599 000	2 372 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 122 000	13 100 000	13 400 000	13 700 000
Machinery and Plant Facilities	682 000	734 000	776 000	633 000
Fixtures	0	0	0	0
Total Tangible Assets	14 804 000	13 834 000	14 176 000	14 333 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 804 000	13 834 000	14 176 000	14 333 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	43 000	1 000	39 000
Total Current Assets	419 000	962 000	60 000	43 000
Total Assets	15 223 000	14 796 000	14 236 000	14 376 000
Total Equity	6 413 000	6 563 000	6 630 000	6 667 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 368 000	4 789 000	4 148 000	4 614 000
Creditors	441 000	26 000	80 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000 000	3 419 000	3 379 000	3 079 000
Total Current Debt	7 441 000	3 445 000	3 458 000	3 095 000
Total Equity and Debt	15 223 000	14 796 000	14 236 000	14 376 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,95 %	39,6 %	39,2 %	35,58 %
Debt-to-Equity Ratio	0,21	0,73	0,63	0,69
Operating Profit Margin	72,19 %	83,45 %	84,27 %	77,2 %
Current Ratio	0,06	0,28	0,02	0,01
Quick Ratio	0,06	0,28	0,02	0,01
Equity Ratio	0,42	0,44	0,47	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %