AMETS AS

6809 FØRDE

Finances

Return on Equity

−7,02 %

Current Ratio

63,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 677 000	4 659 000	440 000	3 100 000
Total Assets	24 264 000	26 006 000	22 311 000	22 639 000
Total Equity	23 902 000	25 879 000	22 220 000	22 530 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	24 000	19 000	18 000
Operating Profit	−38 000	−24 000	−19 000	−18 000
Financial Income	445 000	723 000	529 000	2 353 000
Financial Costs	2 022 000	−4 087 000	−21 000	−874 000
Financial Balance	−1 577 000	4 810 000	550 000	3 227 000
Earnings Before Tax	−1 615 000	4 785 000	531 000	3 210 000
Tax	62 000	127 000	90 000	109 000
Net Income	−1 677 000	4 659 000	440 000	3 100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 271 000	966 000	641 000	464 000
Total Current Assets	22 993 000	25 040 000	21 670 000	22 175 000
Total Assets	24 264 000	26 006 000	22 311 000	22 639 000
Total Retained Equity	23 136 000	25 113 000	21 454 000	21 764 000
Total Equity	23 902 000	25 879 000	22 220 000	22 530 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	362 000	127 000	90 000	109 000
Total Equity and Debt	24 264 000	26 006 000	22 311 000	22 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	38 000	24 000	19 000	18 000
Operating Profit	−38 000	−24 000	−19 000	−18 000
Financial Income	445 000	723 000	529 000	2 353 000
Financial Costs	2 022 000	−4 087 000	−21 000	−874 000
Financial Balance	−1 577 000	4 810 000	550 000	3 227 000
Dividends	300 000	1 000 000	750 000	853 000
Net Income	−1 677 000	4 659 000	440 000	3 100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 271 000	966 000	641 000	464 000
Total Fixed Assets	1 271 000	966 000	641 000	464 000
Stock	0	0	0	0
Total Investments	20 778 000	23 560 000	16 673 000	18 871 000
Cash, Bank	2 193 000	1 474 000	4 997 000	3 304 000
Total Current Assets	22 993 000	25 040 000	21 670 000	22 175 000
Total Assets	24 264 000	26 006 000	22 311 000	22 639 000
Total Equity	23 902 000	25 879 000	22 220 000	22 530 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	1 000 000	750 000	853 000
Other Current Debt	300 000	0	0	0
Total Current Debt	362 000	127 000	90 000	109 000
Total Equity and Debt	24 264 000	26 006 000	22 311 000	22 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,02 %	18 %	1,98 %	13,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	63,52	197,17	240,78	203,44
Quick Ratio	63,52	197,17	240,78	203,44
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-