ERIKSEN FORVALTNING AS

9325 BARDUFOSS

Finances

Return on Equity

5,22 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 500 000	1 500 000	1 500 000	1 500 000
Total Assets	32 491 000	35 563 000	35 620 000	35 713 000
Total Equity	28 715 000	33 215 000	33 215 000	33 215 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	33 000	38 000	30 000
Operating Profit	−39 000	−33 000	−38 000	−30 000
Financial Income	1 539 000	1 533 000	1 538 000	1 530 000
Financial Costs	0	0	0	0
Financial Balance	1 539 000	1 533 000	1 538 000	1 530 000
Earnings Before Tax	1 500 000	1 500 000	1 500 000	1 500 000
Tax	0	0	0	0
Net Income	1 500 000	1 500 000	1 500 000	1 500 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 119 000	26 119 000	26 119 000	26 119 000
Total Current Assets	6 371 000	9 444 000	9 500 000	9 594 000
Total Assets	32 491 000	35 563 000	35 620 000	35 713 000
Total Retained Equity	743 000	5 243 000	5 243 000	5 243 000
Total Equity	28 715 000	33 215 000	33 215 000	33 215 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 776 000	2 348 000	2 405 000	2 498 000
Total Equity and Debt	32 491 000	35 563 000	35 620 000	35 713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	33 000	38 000	30 000
Operating Profit	−39 000	−33 000	−38 000	−30 000
Financial Income	1 539 000	1 533 000	1 538 000	1 530 000
Financial Costs	0	0	0	0
Financial Balance	1 539 000	1 533 000	1 538 000	1 530 000
Dividends	1 500 000	1 500 000	1 500 000	1 500 000
Net Income	1 500 000	1 500 000	1 500 000	1 500 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	26 119 000	26 119 000	26 119 000	26 119 000
Total Fixed Assets	26 119 000	26 119 000	26 119 000	26 119 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	672 000	783 000	873 000	0
Total Current Assets	6 371 000	9 444 000	9 500 000	9 594 000
Total Assets	32 491 000	35 563 000	35 620 000	35 713 000
Total Equity	28 715 000	33 215 000	33 215 000	33 215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	1 500 000	1 500 000	1 500 000
Other Current Debt	2 273 000	848 000	898 000	998 000
Total Current Debt	3 776 000	2 348 000	2 405 000	2 498 000
Total Equity and Debt	32 491 000	35 563 000	35 620 000	35 713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,22 %	4,52 %	4,52 %	4,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,69	4,02	3,95	3,84
Quick Ratio	1,69	4,02	3,95	3,84
Equity Ratio	0,88	0,93	0,93	0,93
Gross Profit Margin	-	-	-	-