SALAMANDER AS

0788 OSLO

Finances

Share Ownership

Return on Equity

−12,28 %

Current Ratio

6,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 317 000	1 764 000	1 243 000	867 000
Total Assets	12 772 000	15 919 000	15 510 000	15 227 000
Total Equity	10 723 000	14 540 000	14 276 000	13 033 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	102 000	137 000	125 000	121 000
Operating Profit	−102 000	−137 000	−125 000	−121 000
Financial Income	−1 215 000	1 901 000	1 486 000	989 000
Financial Costs	0	0	117 000	0
Financial Balance	−1 215 000	1 901 000	1 369 000	989 000
Earnings Before Tax	−1 317 000	1 764 000	1 243 000	867 000
Tax	0	0	0	0
Net Income	−1 317 000	1 764 000	1 243 000	867 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	3 000	3 000	3 000
Total Current Assets	12 769 000	15 916 000	15 507 000	15 224 000
Total Assets	12 772 000	15 919 000	15 510 000	15 227 000
Total Retained Equity	7 577 000	11 394 000	11 130 000	9 887 000
Total Equity	10 723 000	14 540 000	14 276 000	13 033 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 050 000	1 380 000	1 235 000	2 194 000
Total Equity and Debt	12 772 000	15 919 000	15 510 000	15 227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	102 000	137 000	125 000	121 000
Operating Profit	−102 000	−137 000	−125 000	−121 000
Financial Income	−1 215 000	1 901 000	1 486 000	989 000
Financial Costs	0	0	117 000	0
Financial Balance	−1 215 000	1 901 000	1 369 000	989 000
Dividends	2 500 000	1 500 000	0	1 500 000
Net Income	−1 317 000	1 764 000	1 243 000	867 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	3 000	3 000	3 000	3 000
Stock	0	0	0	0
Total Investments	11 578 000	14 604 000	14 265 000	13 841 000
Cash, Bank	142 000	263 000	194 000	334 000
Total Current Assets	12 769 000	15 916 000	15 507 000	15 224 000
Total Assets	12 772 000	15 919 000	15 510 000	15 227 000
Total Equity	10 723 000	14 540 000	14 276 000	13 033 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	1 500 000	0	1 500 000
Other Current Debt	50 000	1 380 000	1 235 000	694 000
Total Current Debt	2 050 000	1 380 000	1 235 000	2 194 000
Total Equity and Debt	12 772 000	15 919 000	15 510 000	15 227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,28 %	12,13 %	8,71 %	6,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,23	11,53	12,56	6,94
Quick Ratio	6,23	11,53	12,56	6,94
Equity Ratio	0,84	0,91	0,92	0,86
Gross Profit Margin	-	-	-	-