MARSTRANDSGATA 33 AS

6518 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−0,53 %

Current Ratio

1,45

Debt-to-Equity Ratio

1,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	709 000	644 000	580 000	559 000
Net Income	−14 000	127 000	58 000	159 000
Total Assets	8 154 000	8 009 000	8 083 000	2 825 000
Total Equity	2 621 000	2 634 000	2 603 000	2 598 000

Income (NOK)	2022	2021	2020	2019
Revenue	709 000	644 000	580 000	559 000
Expenditure	472 000	304 000	436 000	355 000
Operating Profit	236 000	340 000	144 000	203 000
Financial Income	0	0	0	0
Financial Costs	252 000	178 000	69 000	0
Financial Balance	−252 000	−178 000	−69 000	0
Earnings Before Tax	−16 000	163 000	75 000	203 000
Tax	−2 000	36 000	16 000	45 000
Net Income	−14 000	127 000	58 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 702 000	7 645 000	7 651 000	2 669 000
Total Current Assets	452 000	364 000	432 000	156 000
Total Assets	8 154 000	8 009 000	8 083 000	2 825 000
Total Retained Equity	111 000	125 000	93 000	88 000
Total Equity	2 621 000	2 634 000	2 603 000	2 598 000
Total Long-Term Debt	5 221 000	5 035 000	5 171 000	2 000
Total Current Debt	312 000	340 000	309 000	225 000
Total Equity and Debt	8 154 000	8 009 000	8 083 000	2 825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	559 000
Other Income	709 000	644 000	580 000	0
Revenue	709 000	644 000	580 000	559 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	6 000	11 000	13 000
Impairment	0	0	0	0
Expenditure	472 000	304 000	436 000	355 000
Operating Profit	236 000	340 000	144 000	203 000
Financial Income	0	0	0	0
Financial Costs	252 000	178 000	69 000	0
Financial Balance	−252 000	−178 000	−69 000	0
Dividends	0	0	0	0
Net Income	−14 000	127 000	58 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 538 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	2 548 000	2 554 000	2 548 000
Total Tangible Assets	2 605 000	2 548 000	2 554 000	2 548 000
Total Fiancial Fixed Assets	5 097 000	5 097 000	5 097 000	121 000
Total Fixed Assets	7 702 000	7 645 000	7 651 000	2 669 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	199 000	107 000	172 000	20 000
Total Current Assets	452 000	364 000	432 000	156 000
Total Assets	8 154 000	8 009 000	8 083 000	2 825 000
Total Equity	2 621 000	2 634 000	2 603 000	2 598 000
Short-Term Group Debt	285 000	285 000	274 000	205 000
Total Long-Term Debt	5 221 000	5 035 000	5 171 000	2 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	44 000	35 000	20 000
Total Current Debt	312 000	340 000	309 000	225 000
Total Equity and Debt	8 154 000	8 009 000	8 083 000	2 825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,53 %	4,82 %	2,23 %	6,12 %
Debt-to-Equity Ratio	1,99	1,91	1,99	0
Operating Profit Margin	33,29 %	52,8 %	24,83 %	36,31 %
Current Ratio	1,45	1,07	1,4	0,69
Quick Ratio	1,45	1,07	1,4	0,69
Equity Ratio	0,32	0,33	0,32	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %