SOLHAUG HOLDING AS

7650 VERDAL

Finances

Return on Equity

45,51 %

Current Ratio

2,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	482 000	378 000	1 048 000	−19 000
Total Assets	1 069 000	1 057 000	1 474 000	1 576 000
Total Equity	1 059 000	1 052 000	1 074 000	876 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	22 000	22 000	19 000
Operating Profit	−18 000	−22 000	−22 000	−19 000
Financial Income	500 000	400 000	1 070 000	0
Financial Costs	0	0	0	0
Financial Balance	500 000	400 000	1 070 000	0
Earnings Before Tax	482 000	378 000	1 048 000	−19 000
Tax	0	0	0	0
Net Income	482 000	378 000	1 048 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 040 000	1 040 000	1 040 000	1 170 000
Total Current Assets	29 000	17 000	434 000	406 000
Total Assets	1 069 000	1 057 000	1 474 000	1 576 000
Total Retained Equity	955 000	948 000	970 000	772 000
Total Equity	1 059 000	1 052 000	1 074 000	876 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	5 000	400 000	700 000
Total Equity and Debt	1 069 000	1 057 000	1 474 000	1 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	22 000	22 000	19 000
Operating Profit	−18 000	−22 000	−22 000	−19 000
Financial Income	500 000	400 000	1 070 000	0
Financial Costs	0	0	0	0
Financial Balance	500 000	400 000	1 070 000	0
Dividends	475 000	400 000	850 000	350 000
Net Income	482 000	378 000	1 048 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 040 000	1 040 000	1 040 000	1 170 000
Total Fixed Assets	1 040 000	1 040 000	1 040 000	1 170 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	17 000	34 000	406 000
Total Current Assets	29 000	17 000	434 000	406 000
Total Assets	1 069 000	1 057 000	1 474 000	1 576 000
Total Equity	1 059 000	1 052 000	1 074 000	876 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	475 000	400 000	850 000	350 000
Other Current Debt	10 000	0	0	350 000
Total Current Debt	10 000	5 000	400 000	700 000
Total Equity and Debt	1 069 000	1 057 000	1 474 000	1 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,51 %	35,93 %	97,58 %	−2,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,9	3,4	1,09	0,58
Quick Ratio	2,9	3,4	1,09	0,58
Equity Ratio	0,99	1	0,73	0,56
Gross Profit Margin	-	-	-	-