FJELDAVLIE INVEST AS

3717 SKIEN

Finances

Return on Equity

144,19 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	744 000	448 000	673 000	319 000
Total Assets	516 000	617 000	668 000	186 000
Total Equity	516 000	616 000	668 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	2 000	1 000	1 000
Operating Profit	−3 000	−2 000	−1 000	−1 000
Financial Income	747 000	450 000	674 000	320 000
Financial Costs	0	0	0	0
Financial Balance	747 000	450 000	674 000	320 000
Earnings Before Tax	745 000	448 000	673 000	319 000
Tax	0	0	0	0
Net Income	744 000	448 000	673 000	319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	160 000	160 000	160 000	160 000
Total Current Assets	356 000	456 000	508 000	26 000
Total Assets	516 000	617 000	668 000	186 000
Total Retained Equity	382 000	482 000	534 000	35 000
Total Equity	516 000	616 000	668 000	169 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	17 000
Total Equity and Debt	516 000	617 000	668 000	186 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	2 000	1 000	1 000
Operating Profit	−3 000	−2 000	−1 000	−1 000
Financial Income	747 000	450 000	674 000	320 000
Financial Costs	0	0	0	0
Financial Balance	747 000	450 000	674 000	320 000
Dividends	845 000	500 000	174 000	300 000
Net Income	744 000	448 000	673 000	319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	160 000	160 000	160 000	160 000
Total Fixed Assets	160 000	160 000	160 000	160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	6 000	5 000	26 000
Total Current Assets	356 000	456 000	508 000	26 000
Total Assets	516 000	617 000	668 000	186 000
Total Equity	516 000	616 000	668 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	845 000	500 000	174 000	300 000
Other Current Debt	0	0	0	17 000
Total Current Debt	0	0	0	17 000
Total Equity and Debt	516 000	617 000	668 000	186 000

Financial indicators	2022	2021	2020	2019
Return on Equity	144,19 %	72,73 %	100,75 %	188,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	1,53
Quick Ratio	-	-	-	1,53
Equity Ratio	1	1	1	0,91
Gross Profit Margin	-	-	-	-