ATO BYGG AS

6570 SMØLA

Finances

Return on Equity

11,84 %

Current Ratio

0,12

Debt-to-Equity Ratio

2,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 249 000	1 357 000	1 242 000	1 257 000
Net Income	357 000	574 000	264 000	217 000
Total Assets	10 255 000	10 222 000	10 497 000	10 327 000
Total Equity	3 015 000	2 658 000	2 084 000	1 820 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 249 000	1 357 000	1 242 000	1 257 000
Expenditure	562 000	353 000	570 000	542 000
Operating Profit	687 000	1 004 000	672 000	714 000
Financial Income	0	0	0	0
Financial Costs	280 000	268 000	333 000	437 000
Financial Balance	−280 000	−268 000	−333 000	−437 000
Earnings Before Tax	407 000	736 000	339 000	278 000
Tax	51 000	162 000	74 000	61 000
Net Income	357 000	574 000	264 000	217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 128 000	10 180 000	10 251 000	10 324 000
Total Current Assets	127 000	42 000	245 000	4 000
Total Assets	10 255 000	10 222 000	10 497 000	10 327 000
Total Retained Equity	1 415 000	1 058 000	484 000	220 000
Total Equity	3 015 000	2 658 000	2 084 000	1 820 000
Total Long-Term Debt	6 177 000	6 556 000	6 785 000	7 228 000
Total Current Debt	1 063 000	1 007 000	1 628 000	1 280 000
Total Equity and Debt	10 255 000	10 222 000	10 497 000	10 327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 249 000	1 357 000	1 242 000	1 257 000
Revenue	1 249 000	1 357 000	1 242 000	1 257 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	72 000	72 000	72 000
Impairment	0	0	0	0
Expenditure	562 000	353 000	570 000	542 000
Operating Profit	687 000	1 004 000	672 000	714 000
Financial Income	0	0	0	0
Financial Costs	280 000	268 000	333 000	437 000
Financial Balance	−280 000	−268 000	−333 000	−437 000
Dividends	0	0	0	0
Net Income	357 000	574 000	264 000	217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 124 000	10 175 000	10 240 000	10 305 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	5 000	11 000	18 000
Total Tangible Assets	10 128 000	10 180 000	10 251 000	10 324 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 128 000	10 180 000	10 251 000	10 324 000
Stock	0	0	0	0
Total Investments	15 000	0	0	0
Cash, Bank	31 000	22 000	16 000	3 000
Total Current Assets	127 000	42 000	245 000	4 000
Total Assets	10 255 000	10 222 000	10 497 000	10 327 000
Total Equity	3 015 000	2 658 000	2 084 000	1 820 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 177 000	6 556 000	6 785 000	7 228 000
Creditors	928 000	776 000	1 315 000	980 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	57 000	77 000	263 000	300 000
Total Current Debt	1 063 000	1 007 000	1 628 000	1 280 000
Total Equity and Debt	10 255 000	10 222 000	10 497 000	10 327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,84 %	21,6 %	12,67 %	11,92 %
Debt-to-Equity Ratio	2,05	2,47	3,26	3,97
Operating Profit Margin	55 %	73,99 %	54,11 %	56,8 %
Current Ratio	0,12	0,04	0,15	0
Quick Ratio	0,12	0,04	0,15	0
Equity Ratio	0,29	0,26	0,2	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %