HUNNSVEIEN 1 AS

2815 GJØVIK

Finances

Share Ownership

Return on Equity

22,26 %

Current Ratio

5,12

Debt-to-Equity Ratio

2,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 374 000	913 000	1 204 000	1 567 000
Net Income	333 000	−16 000	250 000	457 000
Total Assets	4 711 000	5 454 000	6 705 000	6 561 000
Total Equity	1 496 000	1 163 000	1 840 000	1 590 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 374 000	913 000	1 204 000	1 567 000
Expenditure	794 000	833 000	745 000	796 000
Operating Profit	580 000	80 000	459 000	772 000
Financial Income	6 000	7 000	5 000	1 000
Financial Costs	132 000	108 000	143 000	197 000
Financial Balance	−126 000	−101 000	−138 000	−196 000
Earnings Before Tax	455 000	−21 000	321 000	576 000
Tax	122 000	−5 000	71 000	118 000
Net Income	333 000	−16 000	250 000	457 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 214 000	4 550 000	4 811 000	5 147 000
Total Current Assets	497 000	904 000	1 894 000	1 414 000
Total Assets	4 711 000	5 454 000	6 705 000	6 561 000
Total Retained Equity	1 466 000	1 133 000	1 243 000	993 000
Total Equity	1 496 000	1 163 000	1 840 000	1 590 000
Total Long-Term Debt	3 118 000	3 769 000	4 769 000	4 850 000
Total Current Debt	97 000	522 000	96 000	121 000
Total Equity and Debt	4 711 000	5 454 000	6 705 000	6 561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 374 000	913 000	1 204 000	1 567 000
Revenue	1 374 000	913 000	1 204 000	1 567 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	266 000	266 000	266 000	266 000
Impairment	0	0	0	0
Expenditure	794 000	833 000	745 000	796 000
Operating Profit	580 000	80 000	459 000	772 000
Financial Income	6 000	7 000	5 000	1 000
Financial Costs	132 000	108 000	143 000	197 000
Financial Balance	−126 000	−101 000	−138 000	−196 000
Dividends	0	0	0	0
Net Income	333 000	−16 000	250 000	457 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	70 000	66 000	136 000
Real Eastate	4 214 000	4 480 000	4 745 000	5 011 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 214 000	4 480 000	4 745 000	5 011 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 214 000	4 550 000	4 811 000	5 147 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	308 000	875 000	1 863 000	1 032 000
Total Current Assets	497 000	904 000	1 894 000	1 414 000
Total Assets	4 711 000	5 454 000	6 705 000	6 561 000
Total Equity	1 496 000	1 163 000	1 840 000	1 590 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 118 000	3 769 000	4 769 000	4 850 000
Creditors	14 000	42 000	58 000	12 000
Unpaid Taxes	0	42 000	0	43 000
Dividends	0	0	0	0
Other Current Debt	31 000	438 000	38 000	66 000
Total Current Debt	97 000	522 000	96 000	121 000
Total Equity and Debt	4 711 000	5 454 000	6 705 000	6 561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,26 %	−1,38 %	13,59 %	28,74 %
Debt-to-Equity Ratio	2,08	3,24	2,59	3,05
Operating Profit Margin	42,21 %	8,76 %	38,12 %	49,27 %
Current Ratio	5,12	1,73	19,73	11,69
Quick Ratio	5,12	1,73	19,73	11,69
Equity Ratio	0,32	0,21	0,27	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %