JAKSE AS

3740 SKIEN

Finances

Return on Equity

16,97 %

Current Ratio

137,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 041 000	4 472 000	5 522 000	6 350 000
Total Assets	23 937 000	19 841 000	24 345 000	22 677 000
Total Equity	23 807 000	19 765 000	24 294 000	22 572 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	105 000	45 000	114 000	50 000
Operating Profit	−105 000	−45 000	−114 000	−50 000
Financial Income	4 192 000	4 571 000	5 829 000	6 496 000
Financial Costs	0	0	152 000	0
Financial Balance	4 192 000	4 571 000	5 677 000	6 496 000
Earnings Before Tax	4 087 000	4 525 000	5 563 000	6 447 000
Tax	45 000	53 000	41 000	97 000
Net Income	4 041 000	4 472 000	5 522 000	6 350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 079 000	5 002 000	4 531 000	7 546 000
Total Current Assets	17 857 000	14 840 000	19 813 000	15 131 000
Total Assets	23 937 000	19 841 000	24 345 000	22 677 000
Total Retained Equity	21 636 000	17 594 000	22 123 000	20 401 000
Total Equity	23 807 000	19 765 000	24 294 000	22 572 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	130 000	76 000	51 000	105 000
Total Equity and Debt	23 937 000	19 841 000	24 345 000	22 677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	105 000	45 000	114 000	50 000
Operating Profit	−105 000	−45 000	−114 000	−50 000
Financial Income	4 192 000	4 571 000	5 829 000	6 496 000
Financial Costs	0	0	152 000	0
Financial Balance	4 192 000	4 571 000	5 677 000	6 496 000
Dividends	0	9 000 000	3 800 000	2 500 000
Net Income	4 041 000	4 472 000	5 522 000	6 350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 079 000	5 002 000	4 531 000	7 546 000
Total Fixed Assets	6 079 000	5 002 000	4 531 000	7 546 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 857 000	14 840 000	19 813 000	15 131 000
Total Current Assets	17 857 000	14 840 000	19 813 000	15 131 000
Total Assets	23 937 000	19 841 000	24 345 000	22 677 000
Total Equity	23 807 000	19 765 000	24 294 000	22 572 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	9 000 000	3 800 000	2 500 000
Other Current Debt	85 000	22 000	10 000	9 000
Total Current Debt	130 000	76 000	51 000	105 000
Total Equity and Debt	23 937 000	19 841 000	24 345 000	22 677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,97 %	22,63 %	22,73 %	28,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	137,36	195,26	388,49	144,1
Quick Ratio	137,36	195,26	388,49	144,1
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-