BJØRN JOHNSEN EIENDOM AS

3120 NØTTERØY

Finances

Return on Equity

1,41 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	106 000	434 000	1 621 000	1 853 000
Total Assets	9 407 000	9 992 000	10 895 000	10 317 000
Total Equity	7 529 000	7 923 000	8 659 000	7 838 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	22 000	15 000	16 000
Operating Profit	−19 000	−22 000	−15 000	−16 000
Financial Income	219 000	529 000	1 727 000	2 230 000
Financial Costs	64 000	63 000	91 000	361 000
Financial Balance	155 000	466 000	1 636 000	1 869 000
Earnings Before Tax	136 000	444 000	1 621 000	1 853 000
Tax	30 000	10 000	0	0
Net Income	106 000	434 000	1 621 000	1 853 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 876 000	9 029 000	9 064 000	8 414 000
Total Current Assets	531 000	962 000	1 830 000	1 903 000
Total Assets	9 407 000	9 992 000	10 895 000	10 317 000
Total Retained Equity	7 495 000	7 889 000	8 355 000	7 534 000
Total Equity	7 529 000	7 923 000	8 659 000	7 838 000
Total Long-Term Debt	1 382 000	1 691 000	2 095 000	2 478 000
Total Current Debt	497 000	377 000	141 000	1 000
Total Equity and Debt	9 407 000	9 992 000	10 895 000	10 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	22 000	15 000	16 000
Operating Profit	−19 000	−22 000	−15 000	−16 000
Financial Income	219 000	529 000	1 727 000	2 230 000
Financial Costs	64 000	63 000	91 000	361 000
Financial Balance	155 000	466 000	1 636 000	1 869 000
Dividends	500 000	0	0	0
Net Income	106 000	434 000	1 621 000	1 853 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 876 000	9 029 000	9 064 000	8 414 000
Total Fixed Assets	8 876 000	9 029 000	9 064 000	8 414 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	700 000	1 257 000	144 000
Total Current Assets	531 000	962 000	1 830 000	1 903 000
Total Assets	9 407 000	9 992 000	10 895 000	10 317 000
Total Equity	7 529 000	7 923 000	8 659 000	7 838 000
Short-Term Group Debt	467 000	367 000	140 000	0
Total Long-Term Debt	1 382 000	1 691 000	2 095 000	2 478 000
Creditors	0	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	500 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	497 000	377 000	141 000	1 000
Total Equity and Debt	9 407 000	9 992 000	10 895 000	10 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,41 %	5,48 %	18,72 %	23,64 %
Debt-to-Equity Ratio	0,18	0,21	0,24	0,32
Operating Profit Margin	-	-	-	-
Current Ratio	1,07	2,55	12,98	1 903
Quick Ratio	1,07	2,55	12,98	1 903
Equity Ratio	0,8	0,79	0,79	0,76
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table