STOA LEGEKONTOR AS

4848 ARENDAL

Finances

Share Ownership

Return on Equity

34,69 %

Current Ratio

5,09

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 306 000	2 251 000	2 147 000	2 413 000
Net Income	630 000	685 000	644 000	475 000
Total Assets	2 279 000	1 584 000	2 908 000	2 222 000
Total Equity	1 816 000	1 186 000	2 501 000	1 857 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 306 000	2 251 000	2 147 000	2 413 000
Expenditure	1 516 000	1 391 000	1 344 000	1 826 000
Operating Profit	790 000	859 000	802 000	587 000
Financial Income	18 000	21 000	23 000	24 000
Financial Costs	0	0	0	0
Financial Balance	18 000	21 000	23 000	24 000
Earnings Before Tax	809 000	880 000	826 000	611 000
Tax	179 000	195 000	182 000	136 000
Net Income	630 000	685 000	644 000	475 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	6 000	6 000	6 000
Total Current Assets	2 273 000	1 578 000	2 902 000	2 216 000
Total Assets	2 279 000	1 584 000	2 908 000	2 222 000
Total Retained Equity	1 716 000	1 086 000	2 401 000	1 757 000
Total Equity	1 816 000	1 186 000	2 501 000	1 857 000
Total Long-Term Debt	16 000	20 000	25 000	31 000
Total Current Debt	447 000	378 000	383 000	334 000
Total Equity and Debt	2 279 000	1 584 000	2 908 000	2 222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 306 000	2 251 000	2 147 000	2 239 000
Other Income	0	0	0	174 000
Revenue	2 306 000	2 251 000	2 147 000	2 413 000
Cost of Goods Sold	0	0	0	0
Salary Costs	750 000	693 000	630 000	902 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 516 000	1 391 000	1 344 000	1 826 000
Operating Profit	790 000	859 000	802 000	587 000
Financial Income	18 000	21 000	23 000	24 000
Financial Costs	0	0	0	0
Financial Balance	18 000	21 000	23 000	24 000
Dividends	0	2 000 000	0	0
Net Income	630 000	685 000	644 000	475 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	6 000	6 000	6 000
Total Tangible Assets	6 000	6 000	6 000	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	6 000	6 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 256 000	1 510 000	2 782 000	2 133 000
Total Current Assets	2 273 000	1 578 000	2 902 000	2 216 000
Total Assets	2 279 000	1 584 000	2 908 000	2 222 000
Total Equity	1 816 000	1 186 000	2 501 000	1 857 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	20 000	25 000	31 000
Creditors	29 000	28 000	26 000	26 000
Unpaid Taxes	42 000	35 000	38 000	54 000
Dividends	0	2 000 000	0	0
Other Current Debt	193 000	116 000	131 000	149 000
Total Current Debt	447 000	378 000	383 000	334 000
Total Equity and Debt	2 279 000	1 584 000	2 908 000	2 222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,69 %	57,76 %	25,75 %	25,58 %
Debt-to-Equity Ratio	0,01	0,02	0,01	0,02
Operating Profit Margin	34,26 %	38,16 %	37,35 %	24,33 %
Current Ratio	5,09	4,17	7,58	6,63
Quick Ratio	5,09	4,17	7,58	6,63
Equity Ratio	0,8	0,75	0,86	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %