VETVIK INVEST AS

3236 SANDEFJORD

Finances

Return on Equity

14,48 %

Current Ratio

11,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	530 000	1 931 000	722 000	300 000
Total Assets	3 889 000	3 524 000	1 940 000	1 602 000
Total Equity	3 661 000	3 131 000	1 940 000	1 602 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	29 000	23 000	19 000
Operating Profit	−44 000	−29 000	−23 000	−19 000
Financial Income	995 000	2 048 000	1 124 000	472 000
Financial Costs	421 000	88 000	378 000	152 000
Financial Balance	574 000	1 960 000	746 000	320 000
Earnings Before Tax	530 000	1 931 000	722 000	300 000
Tax	0	0	0	0
Net Income	530 000	1 931 000	722 000	300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 208 000	1 208 000	1 208 000	1 208 000
Total Current Assets	2 681 000	2 316 000	732 000	394 000
Total Assets	3 889 000	3 524 000	1 940 000	1 602 000
Total Retained Equity	3 492 000	2 963 000	1 772 000	1 433 000
Total Equity	3 661 000	3 131 000	1 940 000	1 602 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	228 000	392 000	0	0
Total Equity and Debt	3 889 000	3 524 000	1 940 000	1 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	29 000	23 000	19 000
Operating Profit	−44 000	−29 000	−23 000	−19 000
Financial Income	995 000	2 048 000	1 124 000	472 000
Financial Costs	421 000	88 000	378 000	152 000
Financial Balance	574 000	1 960 000	746 000	320 000
Dividends	0	740 000	0	0
Net Income	530 000	1 931 000	722 000	300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 208 000	1 208 000	1 208 000	1 208 000
Total Fixed Assets	1 208 000	1 208 000	1 208 000	1 208 000
Stock	0	0	0	0
Total Investments	2 673 000	2 111 000	582 000	242 000
Cash, Bank	8 000	205 000	41 000	43 000
Total Current Assets	2 681 000	2 316 000	732 000	394 000
Total Assets	3 889 000	3 524 000	1 940 000	1 602 000
Total Equity	3 661 000	3 131 000	1 940 000	1 602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	740 000	0	0
Other Current Debt	228 000	0	0	0
Total Current Debt	228 000	392 000	0	0
Total Equity and Debt	3 889 000	3 524 000	1 940 000	1 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,48 %	61,67 %	37,22 %	18,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	11,76	5,91	-	-
Quick Ratio	11,76	5,91	-	-
Equity Ratio	0,94	0,89	1	1
Gross Profit Margin	-	-	-	-