ANGEDAL INVEST AS

6800 FØRDE

Finances

Return on Equity

12,99 %

Current Ratio

9,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	401 000	1 292 000	−288 000	534 000
Total Assets	3 458 000	4 387 000	3 094 000	3 683 000
Total Equity	3 086 000	2 886 000	3 094 000	3 382 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	5 000	15 000	15 000
Operating Profit	−4 000	−5 000	−15 000	−15 000
Financial Income	407 000	1 296 000	194 000	550 000
Financial Costs	3 000	0	467 000	0
Financial Balance	404 000	1 296 000	−273 000	550 000
Earnings Before Tax	401 000	1 292 000	−288 000	535 000
Tax	0	0	0	1 000
Net Income	401 000	1 292 000	−288 000	534 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 458 000	4 387 000	3 094 000	3 683 000
Total Assets	3 458 000	4 387 000	3 094 000	3 683 000
Total Retained Equity	2 937 000	2 736 000	2 945 000	3 233 000
Total Equity	3 086 000	2 886 000	3 094 000	3 382 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	372 000	1 501 000	0	301 000
Total Equity and Debt	3 458 000	4 387 000	3 094 000	3 683 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	5 000	15 000	15 000
Operating Profit	−4 000	−5 000	−15 000	−15 000
Financial Income	407 000	1 296 000	194 000	550 000
Financial Costs	3 000	0	467 000	0
Financial Balance	404 000	1 296 000	−273 000	550 000
Dividends	200 000	1 500 000	0	300 000
Net Income	401 000	1 292 000	−288 000	534 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 458 000	4 371 000	3 094 000	3 683 000
Cash, Bank	0	15 000	0	1 000
Total Current Assets	3 458 000	4 387 000	3 094 000	3 683 000
Total Assets	3 458 000	4 387 000	3 094 000	3 683 000
Total Equity	3 086 000	2 886 000	3 094 000	3 382 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	1 500 000	0	300 000
Other Current Debt	171 000	1 000	0	0
Total Current Debt	372 000	1 501 000	0	301 000
Total Equity and Debt	3 458 000	4 387 000	3 094 000	3 683 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,99 %	44,77 %	−9,31 %	15,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,3	2,92	-	12,24
Quick Ratio	9,3	2,92	-	12,24
Equity Ratio	0,89	0,66	1	0,92
Gross Profit Margin	-	-	-	-