AAGAARD EIENDOM AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

0,03 %

Current Ratio

16,84

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 347 000	0	0	0
Net Income	13 000	−83 000	−3 000	−18 000
Total Assets	48 497 000	54 694 000	40 414 000	44 430 000
Total Equity	39 629 000	31 831 000	37 914 000	40 417 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 347 000	0	0	0
Expenditure	451 000	89 000	4 000	19 000
Operating Profit	1 896 000	−89 000	−4 000	−19 000
Financial Income	−30 000	122 000	1 000	1 000
Financial Costs	1 688 000	116 000	0	0
Financial Balance	−1 718 000	6 000	1 000	1 000
Earnings Before Tax	177 000	−83 000	−3 000	−18 000
Tax	164 000	0	0	0
Net Income	13 000	−83 000	−3 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 044 000	100 000	100 000	100 000
Total Current Assets	47 452 000	54 594 000	40 314 000	44 330 000
Total Assets	48 497 000	54 694 000	40 414 000	44 430 000
Total Retained Equity	39 252 000	31 453 000	37 536 000	40 039 000
Total Equity	39 629 000	31 831 000	37 914 000	40 417 000
Total Long-Term Debt	6 050 000	0	0	0
Total Current Debt	2 817 000	22 863 000	2 500 000	4 013 000
Total Equity and Debt	48 497 000	54 694 000	40 414 000	44 430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 347 000	0	0	0
Revenue	2 347 000	0	0	0
Cost of Goods Sold	16 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	451 000	89 000	4 000	19 000
Operating Profit	1 896 000	−89 000	−4 000	−19 000
Financial Income	−30 000	122 000	1 000	1 000
Financial Costs	1 688 000	116 000	0	0
Financial Balance	−1 718 000	6 000	1 000	1 000
Dividends	0	6 000 000	2 500 000	2 500 000
Net Income	13 000	−83 000	−3 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 044 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 044 000	0	0	0
Total Fiancial Fixed Assets	0	100 000	100 000	100 000
Total Fixed Assets	1 044 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	38 162 000	54 296 000	0	0
Cash, Bank	9 263 000	298 000	339 000	1 848 000
Total Current Assets	47 452 000	54 594 000	40 314 000	44 330 000
Total Assets	48 497 000	54 694 000	40 414 000	44 430 000
Total Equity	39 629 000	31 831 000	37 914 000	40 417 000
Short-Term Group Debt	0	14 342 000	0	0
Total Long-Term Debt	6 050 000	0	0	0
Creditors	2 000	21 000	0	0
Unpaid Taxes	13 000	0	0	0
Dividends	0	6 000 000	2 500 000	2 500 000
Other Current Debt	1 500 000	8 500 000	0	1 513 000
Total Current Debt	2 817 000	22 863 000	2 500 000	4 013 000
Total Equity and Debt	48 497 000	54 694 000	40 414 000	44 430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,03 %	−0,26 %	−0,01 %	−0,04 %
Debt-to-Equity Ratio	0,15	0	0	0
Operating Profit Margin	80,78 %	-	-	-
Current Ratio	16,84	2,39	16,13	11,05
Quick Ratio	16,84	2,39	16,13	11,05
Equity Ratio	0,82	0,58	0,94	0,91
Gross Profit Margin	99,32 %	-	-	-