JSK EIENDOM AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

−14,17 %

Current Ratio

9,08

Debt-to-Equity Ratio

3,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	773 000	734 000	732 000	726 000
Net Income	−164 000	384 000	339 000	359 000
Total Assets	5 652 000	3 822 000	4 054 000	4 173 000
Total Equity	1 157 000	1 320 000	1 336 000	1 398 000

Income (NOK)	2022	2021	2020	2019
Revenue	773 000	734 000	732 000	726 000
Expenditure	854 000	162 000	201 000	152 000
Operating Profit	−81 000	571 000	530 000	573 000
Financial Income	0	0	0	0
Financial Costs	128 000	79 000	96 000	112 000
Financial Balance	−128 000	−79 000	−96 000	−112 000
Earnings Before Tax	−210 000	492 000	434 000	461 000
Tax	−46 000	108 000	96 000	101 000
Net Income	−164 000	384 000	339 000	359 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 763 000	3 615 000	3 691 000	3 768 000
Total Current Assets	1 889 000	207 000	363 000	405 000
Total Assets	5 652 000	3 822 000	4 054 000	4 173 000
Total Retained Equity	1 055 000	1 218 000	1 234 000	1 296 000
Total Equity	1 157 000	1 320 000	1 336 000	1 398 000
Total Long-Term Debt	4 287 000	1 952 000	2 088 000	2 206 000
Total Current Debt	208 000	549 000	630 000	569 000
Total Equity and Debt	5 652 000	3 822 000	4 054 000	4 173 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	3 000	8 000
Other Income	773 000	734 000	729 000	717 000
Revenue	773 000	734 000	732 000	726 000
Cost of Goods Sold	5 000	0	6 000	8 000
Salary Costs	0	0	0	0
Depreciation	88 000	76 000	76 000	76 000
Impairment	0	0	0	0
Expenditure	854 000	162 000	201 000	152 000
Operating Profit	−81 000	571 000	530 000	573 000
Financial Income	0	0	0	0
Financial Costs	128 000	79 000	96 000	112 000
Financial Balance	−128 000	−79 000	−96 000	−112 000
Dividends	0	400 000	400 000	400 000
Net Income	−164 000	384 000	339 000	359 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 763 000	3 615 000	3 691 000	3 768 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 763 000	3 615 000	3 691 000	3 768 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 763 000	3 615 000	3 691 000	3 768 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 836 000	104 000	181 000	303 000
Total Current Assets	1 889 000	207 000	363 000	405 000
Total Assets	5 652 000	3 822 000	4 054 000	4 173 000
Total Equity	1 157 000	1 320 000	1 336 000	1 398 000
Short-Term Group Debt	0	0	83 000	0
Total Long-Term Debt	4 287 000	1 952 000	2 088 000	2 206 000
Creditors	171 000	−6 000	6 000	7 000
Unpaid Taxes	0	30 000	28 000	30 000
Dividends	0	400 000	400 000	400 000
Other Current Debt	37 000	20 000	20 000	36 000
Total Current Debt	208 000	549 000	630 000	569 000
Total Equity and Debt	5 652 000	3 822 000	4 054 000	4 173 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,17 %	29,09 %	25,37 %	25,68 %
Debt-to-Equity Ratio	3,71	1,48	1,56	1,58
Operating Profit Margin	−10,48 %	77,79 %	72,4 %	78,93 %
Current Ratio	9,08	0,38	0,58	0,71
Quick Ratio	9,08	0,38	0,58	0,71
Equity Ratio	0,2	0,35	0,33	0,34
Gross Profit Margin	99,35 %	100 %	99,18 %	98,9 %