BOLIGSPESIALISTENVEST AS

5243 FANA

Finances

Share Ownership

Return on Equity

−3,32 %

Current Ratio

3,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	244 000	305 000	391 000	45 000
Net Income	−52 000	3 589 000	163 000	51 000
Total Assets	2 278 000	3 353 000	632 000	435 000
Total Equity	1 564 000	2 326 000	587 000	424 000

Income (NOK)	2022	2021	2020	2019
Revenue	244 000	305 000	391 000	45 000
Expenditure	177 000	183 000	191 000	36 000
Operating Profit	68 000	122 000	200 000	8 000
Financial Income	163 000	3 512 000	1 000	43 000
Financial Costs	279 000	18 000	1 000	0
Financial Balance	−116 000	3 494 000	0	43 000
Earnings Before Tax	−48 000	3 616 000	200 000	51 000
Tax	3 000	28 000	37 000	0
Net Income	−52 000	3 589 000	163 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	44 000	379 000	378 000
Total Current Assets	2 173 000	3 310 000	253 000	57 000
Total Assets	2 278 000	3 353 000	632 000	435 000
Total Retained Equity	1 246 000	2 008 000	269 000	106 000
Total Equity	1 564 000	2 326 000	587 000	424 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	713 000	1 028 000	45 000	11 000
Total Equity and Debt	2 278 000	3 353 000	632 000	435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	244 000	305 000	391 000	0
Other Income	0	0	0	45 000
Revenue	244 000	305 000	391 000	45 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	6 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	177 000	183 000	191 000	36 000
Operating Profit	68 000	122 000	200 000	8 000
Financial Income	163 000	3 512 000	1 000	43 000
Financial Costs	279 000	18 000	1 000	0
Financial Balance	−116 000	3 494 000	0	43 000
Dividends	710 000	1 850 000	0	0
Net Income	−52 000	3 589 000	163 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	105 000	44 000	379 000	378 000
Total Fixed Assets	105 000	44 000	379 000	378 000
Stock	0	0	0	0
Total Investments	1 395 000	1 886 000	0	0
Cash, Bank	750 000	1 403 000	253 000	57 000
Total Current Assets	2 173 000	3 310 000	253 000	57 000
Total Assets	2 278 000	3 353 000	632 000	435 000
Total Equity	1 564 000	2 326 000	587 000	424 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	8 000	11 000
Dividends	710 000	1 850 000	0	0
Other Current Debt	710 000	1 000 000	0	0
Total Current Debt	713 000	1 028 000	45 000	11 000
Total Equity and Debt	2 278 000	3 353 000	632 000	435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,32 %	154,3 %	27,77 %	12,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,87 %	40 %	51,15 %	17,78 %
Current Ratio	3,05	3,22	5,62	5,18
Quick Ratio	3,05	3,22	5,62	5,18
Equity Ratio	0,69	0,69	0,93	0,97
Gross Profit Margin	99,59 %	100 %	100 %	100 %