BÅRD SOLBERG HOLDING AS

1407 VINTERBRO

Finances

Return on Equity

21,36 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	211 000	228 000	3 328 000	300 000
Total Assets	1 389 000	1 217 000	4 891 000	1 563 000
Total Equity	988 000	778 000	550 000	1 221 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	31 000	28 000	32 000
Operating Profit	−30 000	−31 000	−28 000	−32 000
Financial Income	300 000	323 000	3 350 000	332 000
Financial Costs	0	0	0	0
Financial Balance	300 000	323 000	3 350 000	332 000
Earnings Before Tax	270 000	292 000	3 322 000	300 000
Tax	59 000	64 000	−6 000	0
Net Income	211 000	228 000	3 328 000	300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	806 000	806 000	812 000	806 000
Total Current Assets	583 000	411 000	4 079 000	757 000
Total Assets	1 389 000	1 217 000	4 891 000	1 563 000
Total Retained Equity	444 000	234 000	6 000	677 000
Total Equity	988 000	778 000	550 000	1 221 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	401 000	440 000	4 341 000	341 000
Total Equity and Debt	1 389 000	1 217 000	4 891 000	1 563 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	31 000	28 000	32 000
Operating Profit	−30 000	−31 000	−28 000	−32 000
Financial Income	300 000	323 000	3 350 000	332 000
Financial Costs	0	0	0	0
Financial Balance	300 000	323 000	3 350 000	332 000
Dividends	0	0	4 000 000	0
Net Income	211 000	228 000	3 328 000	300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	6 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	806 000	806 000	806 000	806 000
Total Fixed Assets	806 000	806 000	812 000	806 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	251 000	57 000	656 000	359 000
Total Current Assets	583 000	411 000	4 079 000	757 000
Total Assets	1 389 000	1 217 000	4 891 000	1 563 000
Total Equity	988 000	778 000	550 000	1 221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	4 000 000	0
Other Current Debt	341 000	381 000	341 000	341 000
Total Current Debt	401 000	440 000	4 341 000	341 000
Total Equity and Debt	1 389 000	1 217 000	4 891 000	1 563 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,36 %	29,31 %	605,09 %	24,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,45	0,93	0,94	2,22
Quick Ratio	1,45	0,93	0,94	2,22
Equity Ratio	0,71	0,64	0,11	0,78
Gross Profit Margin	-	-	-	-