OJAF AS

1337 SANDVIKA

Finances

Return on Equity

−11,1 %

Current Ratio

6,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 368 000	5 630 000	2 344 000	−1 044 000
Total Assets	13 143 000	14 127 000	8 777 000	7 660 000
Total Equity	12 325 000	13 693 000	8 064 000	5 720 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	128 000	121 000	113 000	111 000
Operating Profit	−128 000	−121 000	−113 000	−111 000
Financial Income	1 294 000	5 753 000	2 686 000	241 000
Financial Costs	2 534 000	3 000	55 000	1 071 000
Financial Balance	−1 240 000	5 750 000	2 631 000	−830 000
Earnings Before Tax	−1 368 000	5 630 000	2 519 000	−941 000
Tax	0	0	175 000	103 000
Net Income	−1 368 000	5 630 000	2 344 000	−1 044 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 555 000	7 431 000	5 332 000	4 406 000
Total Current Assets	5 589 000	6 696 000	3 445 000	3 254 000
Total Assets	13 143 000	14 127 000	8 777 000	7 660 000
Total Retained Equity	6 866 000	8 234 000	2 605 000	261 000
Total Equity	12 325 000	13 693 000	8 064 000	5 720 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	818 000	434 000	714 000	1 940 000
Total Equity and Debt	13 143 000	14 127 000	8 777 000	7 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	128 000	121 000	113 000	111 000
Operating Profit	−128 000	−121 000	−113 000	−111 000
Financial Income	1 294 000	5 753 000	2 686 000	241 000
Financial Costs	2 534 000	3 000	55 000	1 071 000
Financial Balance	−1 240 000	5 750 000	2 631 000	−830 000
Dividends	0	0	0	0
Net Income	−1 368 000	5 630 000	2 344 000	−1 044 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	175 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 555 000	7 431 000	5 332 000	4 231 000
Total Fixed Assets	7 555 000	7 431 000	5 332 000	4 406 000
Stock	0	0	0	0
Total Investments	2 930 000	3 002 000	2 756 000	603 000
Cash, Bank	2 659 000	3 694 000	294 000	2 510 000
Total Current Assets	5 589 000	6 696 000	3 445 000	3 254 000
Total Assets	13 143 000	14 127 000	8 777 000	7 660 000
Total Equity	12 325 000	13 693 000	8 064 000	5 720 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	818 000	434 000	714 000	1 940 000
Total Current Debt	818 000	434 000	714 000	1 940 000
Total Equity and Debt	13 143 000	14 127 000	8 777 000	7 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,1 %	41,12 %	29,07 %	−18,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,83	15,43	4,82	1,68
Quick Ratio	6,83	15,43	4,82	1,68
Equity Ratio	0,94	0,97	0,92	0,75
Gross Profit Margin	-	-	-	-