WESTIN AS

6019 ÅLESUND

Finances

Return on Equity

0,87 %

Current Ratio

37,33

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	40 000	11 000	226 000	102 000
Total Assets	6 153 000	6 105 000	6 151 000	6 013 000
Total Equity	4 591 000	4 551 000	4 540 000	4 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	22 000	44 000	34 000
Operating Profit	−23 000	−22 000	−44 000	−34 000
Financial Income	163 000	115 000	333 000	219 000
Financial Costs	100 000	82 000	63 000	83 000
Financial Balance	63 000	33 000	270 000	136 000
Earnings Before Tax	40 000	11 000	226 000	102 000
Tax	0	0	0	0
Net Income	40 000	11 000	226 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 802 000	4 013 000	4 038 000	4 259 000
Total Current Assets	2 352 000	2 092 000	2 112 000	1 754 000
Total Assets	6 153 000	6 105 000	6 151 000	6 013 000
Total Retained Equity	4 354 000	4 314 000	4 303 000	4 138 000
Total Equity	4 591 000	4 551 000	4 540 000	4 374 000
Total Long-Term Debt	1 500 000	1 500 000	1 500 000	1 500 000
Total Current Debt	63 000	55 000	111 000	139 000
Total Equity and Debt	6 153 000	6 105 000	6 151 000	6 013 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	22 000	44 000	34 000
Operating Profit	−23 000	−22 000	−44 000	−34 000
Financial Income	163 000	115 000	333 000	219 000
Financial Costs	100 000	82 000	63 000	83 000
Financial Balance	63 000	33 000	270 000	136 000
Dividends	0	0	60 000	0
Net Income	40 000	11 000	226 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 802 000	4 013 000	4 038 000	4 259 000
Total Fixed Assets	3 802 000	4 013 000	4 038 000	4 259 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	214 000	386 000	289 000	31 000
Total Current Assets	2 352 000	2 092 000	2 112 000	1 754 000
Total Assets	6 153 000	6 105 000	6 151 000	6 013 000
Total Equity	4 591 000	4 551 000	4 540 000	4 374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 500 000	1 500 000	1 500 000	1 500 000
Creditors	34 000	34 000	31 000	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	60 000	0
Other Current Debt	29 000	21 000	20 000	108 000
Total Current Debt	63 000	55 000	111 000	139 000
Total Equity and Debt	6 153 000	6 105 000	6 151 000	6 013 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,87 %	0,24 %	4,98 %	2,33 %
Debt-to-Equity Ratio	0,33	0,33	0,33	0,34
Operating Profit Margin	-	-	-	-
Current Ratio	37,33	38,04	19,03	12,62
Quick Ratio	37,33	38,04	19,03	12,62
Equity Ratio	0,75	0,75	0,74	0,73
Gross Profit Margin	-	-	-	-