GOLDEN WEST SHIPPING CO AS

0191 OSLO

Finances

Return on Equity

−2,08 %

Current Ratio

1 148,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	417 000	1 417 000	1 161 000	772 000
Net Income	−464 000	1 049 000	519 000	219 000
Total Assets	22 335 000	22 784 000	21 749 000	21 216 000
Total Equity	22 320 000	22 784 000	21 735 000	21 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	417 000	1 417 000	1 161 000	772 000
Expenditure	881 000	369 000	650 000	571 000
Operating Profit	−464 000	1 049 000	511 000	202 000
Financial Income	28 000	1 000	9 000	17 000
Financial Costs	28 000	0	1 000	0
Financial Balance	0	1 000	8 000	17 000
Earnings Before Tax	−464 000	1 049 000	519 000	219 000
Tax	0	0	0	0
Net Income	−464 000	1 049 000	519 000	219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 256 000	2 643 000	2 124 000	2 354 000
Total Current Assets	16 078 000	20 142 000	19 625 000	18 863 000
Total Assets	22 335 000	22 784 000	21 749 000	21 216 000
Total Retained Equity	11 374 000	11 838 000	10 788 000	10 270 000
Total Equity	22 320 000	22 784 000	21 735 000	21 216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	0	14 000	0
Total Equity and Debt	22 335 000	22 784 000	21 749 000	21 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	417 000	1 417 000	1 161 000	772 000
Revenue	417 000	1 417 000	1 161 000	772 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	881 000	369 000	650 000	571 000
Operating Profit	−464 000	1 049 000	511 000	202 000
Financial Income	28 000	1 000	9 000	17 000
Financial Costs	28 000	0	1 000	0
Financial Balance	0	1 000	8 000	17 000
Dividends	0	0	0	0
Net Income	−464 000	1 049 000	519 000	219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 256 000	2 643 000	2 124 000	2 354 000
Total Fixed Assets	6 256 000	2 643 000	2 124 000	2 354 000
Stock	0	0	0	0
Total Investments	15 724 000	18 686 000	16 366 000	16 265 000
Cash, Bank	229 000	1 449 000	3 202 000	204 000
Total Current Assets	16 078 000	20 142 000	19 625 000	18 863 000
Total Assets	22 335 000	22 784 000	21 749 000	21 216 000
Total Equity	22 320 000	22 784 000	21 735 000	21 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	0	13 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	14 000	0	14 000	0
Total Equity and Debt	22 335 000	22 784 000	21 749 000	21 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,08 %	4,6 %	2,39 %	1,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−111,27 %	74,03 %	44,01 %	26,17 %
Current Ratio	1 148,43	-	1 401,79	-
Quick Ratio	1 148,43	-	1 401,79	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %