BALDER THAN EVER AS

7060 CHARLOTTENLUND

Finances

Return on Equity

0,56 %

Current Ratio

31,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	90 000	36 000	1 000	291 000
Net Income	90 000	4 672 000	40 000	−41 000
Total Assets	16 339 000	16 779 000	12 950 000	11 909 000
Total Equity	16 104 000	16 014 000	11 941 000	11 901 000

Income (NOK)	2022	2021	2020	2019
Revenue	90 000	36 000	1 000	291 000
Expenditure	352 000	303 000	−13 000	360 000
Operating Profit	−262 000	−267 000	14 000	−69 000
Financial Income	353 000	5 004 000	52 000	34 000
Financial Costs	1 000	66 000	26 000	7 000
Financial Balance	352 000	4 938 000	26 000	27 000
Earnings Before Tax	90 000	4 672 000	40 000	−41 000
Tax	0	0	0	0
Net Income	90 000	4 672 000	40 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 775 000	8 775 000	10 742 000	9 423 000
Total Current Assets	7 564 000	8 004 000	2 207 000	2 487 000
Total Assets	16 339 000	16 779 000	12 950 000	11 909 000
Total Retained Equity	15 954 000	15 864 000	11 791 000	11 751 000
Total Equity	16 104 000	16 014 000	11 941 000	11 901 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	238 000	765 000	1 008 000	8 000
Total Equity and Debt	16 342 000	16 779 000	12 950 000	11 909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	90 000	36 000	1 000	291 000
Revenue	90 000	36 000	1 000	291 000
Cost of Goods Sold	0	0	0	0
Salary Costs	179 000	157 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	352 000	303 000	−13 000	360 000
Operating Profit	−262 000	−267 000	14 000	−69 000
Financial Income	353 000	5 004 000	52 000	34 000
Financial Costs	1 000	66 000	26 000	7 000
Financial Balance	352 000	4 938 000	26 000	27 000
Dividends	0	600 000	0	0
Net Income	90 000	4 672 000	40 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 514 000	1 514 000	1 514 000	1 514 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 514 000	1 514 000	1 514 000	1 514 000
Total Fiancial Fixed Assets	7 261 000	7 261 000	9 228 000	7 908 000
Total Fixed Assets	8 775 000	8 775 000	10 742 000	9 423 000
Stock	0	0	0	0
Total Investments	1 328 000	1 035 000	1 088 000	959 000
Cash, Bank	6 224 000	6 939 000	1 012 000	1 478 000
Total Current Assets	7 564 000	8 004 000	2 207 000	2 487 000
Total Assets	16 339 000	16 779 000	12 950 000	11 909 000
Total Equity	16 104 000	16 014 000	11 941 000	11 901 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	76 000	0	0	0
Dividends	0	600 000	0	0
Other Current Debt	163 000	165 000	1 008 000	8 000
Total Current Debt	238 000	765 000	1 008 000	8 000
Total Equity and Debt	16 342 000	16 779 000	12 950 000	11 909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,56 %	29,17 %	0,33 %	−0,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−291,11 %	−741,67 %	1 400 %	−23,71 %
Current Ratio	31,78	10,46	2,19	310,88
Quick Ratio	31,78	10,46	2,19	310,88
Equity Ratio	0,99	0,95	0,92	1
Gross Profit Margin	100 %	100 %	100 %	100 %