STEN BJELLAND AS

1178 OSLO

Finances

Return on Equity

440,69 %

Current Ratio

0,32

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	650 000	0	0	0
Net Income	639 000	0	−18 000	−549 000
Total Assets	2 376 000	1 726 000	1 726 000	1 726 000
Total Equity	145 000	156 000	1 106 000	1 124 000

Income (NOK)	2022	2020	2019
Revenue	650 000	0	0
Expenditure	11 000	18 000	18 000
Operating Profit	639 000	−18 000	−18 000
Financial Income	0	0	0
Financial Costs	0	0	531 000
Financial Balance	0	0	−531 000
Earnings Before Tax	639 000	−18 000	−549 000
Tax	0	0	0
Net Income	639 000	−18 000	−549 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 726 000	1 726 000	1 726 000	1 726 000
Total Current Assets	650 000	0	0	0
Total Assets	2 376 000	1 726 000	1 726 000	1 726 000
Total Retained Equity	0	0	0	0
Total Equity	145 000	156 000	1 106 000	1 124 000
Total Long-Term Debt	169 000	169 000	202 000	327 000
Total Current Debt	2 062 000	1 401 000	418 000	275 000
Total Equity and Debt	2 376 000	1 726 000	1 726 000	1 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	650 000	0	0	0
Revenue	650 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	0	18 000	18 000
Operating Profit	639 000	0	−18 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	531 000
Financial Balance	0	0	0	−531 000
Dividends	650 000	950 000	0	0
Net Income	639 000	0	−18 000	−549 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 726 000	1 726 000	1 726 000	1 726 000
Total Fixed Assets	1 726 000	1 726 000	1 726 000	1 726 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	650 000	0	0	0
Total Assets	2 376 000	1 726 000	1 726 000	1 726 000
Total Equity	145 000	156 000	1 106 000	1 124 000
Short-Term Group Debt	1 412 000	451 000	418 000	275 000
Total Long-Term Debt	169 000	169 000	202 000	327 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	650 000	950 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 062 000	1 401 000	418 000	275 000
Total Equity and Debt	2 376 000	1 726 000	1 726 000	1 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	440,69 %	0 %	−1,63 %	−48,84 %
Debt-to-Equity Ratio	1,17	1,08	0,18	0,29
Operating Profit Margin	98,31 %	-	-	-
Current Ratio	0,32	0	0	0
Quick Ratio	0,32	0	0	0
Equity Ratio	0,06	0,09	0,64	0,65
Gross Profit Margin	100 %	-	-	-