company

GNIST AS

6014 ÅLESUND

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

69,12 %

Current Ratio

32,67

Debt-to-Equity Ratio

3,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	94 000	−11 000	−13 000	−11 000
Total Assets	642 000	42 000	53 000	66 000
Total Equity	136 000	42 000	53 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	11 000	13 000	14 000
Operating Profit	−12 000	−11 000	−13 000	−14 000
Financial Income	113 000	0	0	3 000
Financial Costs	6 000	0	0	0
Financial Balance	107 000	0	0	3 000
Earnings Before Tax	94 000	−11 000	−13 000	−11 000
Tax	0	0	0	0
Net Income	94 000	−11 000	−13 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	446 000	0	0	0
Total Current Assets	196 000	42 000	53 000	66 000
Total Assets	642 000	42 000	53 000	66 000
Total Retained Equity	106 000	12 000	23 000	36 000
Total Equity	136 000	42 000	53 000	66 000
Total Long-Term Debt	500 000	0	0	0
Total Current Debt	6 000	0	0	0
Total Equity and Debt	642 000	42 000	53 000	66 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	11 000	13 000	14 000
Operating Profit	−12 000	−11 000	−13 000	−14 000
Financial Income	113 000	0	0	3 000
Financial Costs	6 000	0	0	0
Financial Balance	107 000	0	0	3 000
Dividends	0	0	0	500 000
Net Income	94 000	−11 000	−13 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	446 000	0	0	0
Total Fixed Assets	446 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	196 000	42 000	53 000	66 000
Total Current Assets	196 000	42 000	53 000	66 000
Total Assets	642 000	42 000	53 000	66 000
Total Equity	136 000	42 000	53 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	500 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	500 000
Other Current Debt	6 000	0	0	0
Total Current Debt	6 000	0	0	0
Total Equity and Debt	642 000	42 000	53 000	66 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,12 %	−26,19 %	−24,53 %	−16,67 %
Debt-to-Equity Ratio	3,68	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	32,67	-	-	-
Quick Ratio	32,67	-	-	-
Equity Ratio	0,21	1	1	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English